HomeMy WebLinkAboutBuilding Miscellaneous 2001-11-2
_CITY OF SPRINGFI.YSTEMS DEVELOPMENT CH.E WORKSHEET
JOURNAL OR JOB NUMBER: 01-01199-01
NAME OR COMPANY: FUTURE B
LOCATION: 832 ROYAL DEL LANE
TAX LOT NUMBER: 17-03-23-43-10200
DEVELOPMENT TYPE: SINGLE FAMILY RESIDENCE
NEW DWELLING UNITS: 1 BUILDING SIZE: 2776 SF LOT SIZE: 9666 SF
1 "TOR M OR A IN MlE
DIRECT RUNOFF TO CITY STORM SYSTEM
I IMPERVIOUS S,F. I" I COST PER S,F, I
I 3754.75 $0,273 =1
RUNOFF ROUTED TO DRYWELL DESIGNED AND CONSTRUCTED TO CITY STANDARDS
I IMPERVIOUSS,F, Ixl COST PER S.F, 1,1 DISCOUNTRATE
I 0,00 $0.273 50%
I ITEM 1 TOTAL - STORM DRAINAGE SDC
1 2 SANITARY "FWl'R - rrr'(
$1,025,05
=1
=r SI,025.05
$0,00
A. REIMBURSEMENT COST:
I NUMBER OF DFU's I "I COST PER DFU
I n Ul37
B. IMPROVEMENT COST:
II NUMBER OF DFU's I "I COST PER DFU
I 27 $16,24
lITEM 2 TOTAL - CITY sAN-IT ARY SEWER SDC
3 TRANSPORTATION
=1
$576,99
=1
=1
$438.48 I
SI,015.47 I
A. REIMBURSEMENT COST:
1 ADTTRIP RATE IxlNUMBER OF UNITS I 'I COST PER TRIP Ixl NEW TRIP FACTOR I
1 9.57 1 $16,21 1.00 =1
B. IMPROVEMENT COST:
I ADT TRIP RATE I x I NUMBER OF UNITS I" I COST PER TRIP
I 9.57 1 $68.94
- - -
I ITEM 3 TOTAL - TRANSPORTATION SDC
1..S,ANITAITSFWl'R - MWIili:
A. REIMBURSEMENT COST:
I NUMBER OF FEU's I " I COST PER FEU
I 1 $332,86
B. IMPROVEMENT COST:
I NUMBER OF FEU's I " I COST PER FEU
I 1 $34,83
MWMC CREDIT IF APPLICABLE (SEE REVERSE)
SUBTOTAL OF MWMC REIMBURSEMENT, IMPROVEMENT & CREDIT
MWMC ADMINISTRATIVE FEE
. ----
I ITEM 4 TOTAL - MWMC SANITARY SEWER SDC
I SUBTOTAL (ADD ITEMS 1,2,3, & 4)
$155,13
II NEW TRIP FACTOR I
x 1.00 =1 $659,76
=1 S814.89
=1
$332,86
=1 $34.83
=1 ($19.60)
= I $348.09
=1 $10,00
=1 S358.09
=1
$3,213,50
LAOMIN"'T~T1VF 1'1"1'"
I
I
I
I "I ADM, FEE RATE
5%
$160.68
SUBTOTAL
$3,213.50
St- T~
SDC COORDINATOR
=1
TOT AL ~DC CHARGES =1
11/2/2001
$3,374.18
DATE
r/:J
~
Cl
o
u
~
~
E-<
r/:J
......
o
gz
1070. /
1091./
1092-/--
'1
109Y/
1094,.-/
I
I
I 1055- /
1 11056
I
I
I
I
1073
DRAINAGE F.RE UNIT (DFU) CALCULATIO.BLE
NUMBER OF NEW FIXTURES x UNIT EQUIV ALENT ~ DRAINAGE FIXTURE UNITS
(NOTE: FOR REMODELS, CALCULATE ONLY THE NET ADDITIONAL FIXTURES)
NO, OF FIXTURES DRAINAGE
( # NEW UNIT FIXTURE
FIXTURE TYPE # OLD ) x EQUIVALENT = UNITS
BATHTUB ( 1 0 ) x 3 = 3
DRINKING FOUNTAIN ( 0 0 ) x 1 = 0
FLOOR DRAIN ( 0 0 ) x 3 0
INTERCEPTORS FOR GREASE I OIL I SOLIDS I ETe. ( 0 0 ) x 3 0
INTERCEPTORS FOR SAND I AUTO WASH I ETC, ( 0 0 ) x 6 = 0
LAUNDRY TUB ( 0 0 ) x 2 0
CLOTHESW ASHER I MOP SINK ( 2 0 ) x 3 = 6
CLOTHESW ASHER - 3 OR MORE (EA) ( 0 0 ) x 6 0
MOBILE HOME PARK TRAP (I PER TRAILER) ( 0 0 ) x 12 0
RECEPTOR FOR REFRIG I WATER STATION I ETe. ( 0 0 ) x 1 0
RECEPTOR FOR COM, SINK I DISHWASHER I ETC, ( 0 0 ) x 3 0
SHOWER, SINGLE STALL ( 1 0 ) x 2 2
SHOWER, GANG (NUMBER OF HEADS) ( 0 0 ) x 2 0
SINK: COMMERCIAURESIDENTIAL KITCHEN ( I 0 ) x 3 3
SINK: COMMERCIAL BAR ( 0 0 ) x 2 0
SINK: DOMESTIC BAR ( 0 0 ) x 1 0
WASH BASIN ( 0 0 ) x 2 0
LAVATORY ( 4 0 ) x 1 4
URINAL, STALL / WALL ( 0 0 ) x 5 0
TOILET, PUBLIC INSTALLATION ( 0 0 ) x 6 0
TOILET, PRIVATE INST ALLA TlON ( 3 0 ) x 3 9
MISCELLANEOUS DFU TYPE NUMBER OF EDU's'
( 0 0 ) x 20 0
TOTAL DRAINAGE FIXTURE UNITS =1 27
.EDU (Equivalent Dwelling Unit) is a discharge equivalent to a single family dwelling unit (20 DFU's) set at 167 gallons per day
MWMC CREDIT CALCULATION TABLE: BASED ON COUNTY ASSESSED VALUE
IF IMPROVEMENTS OCCURRED AFTER ANNEXATION DATE, CALCULATE CREDIT SEP ARA TEL Y
YEAR
ANNEXED
1979 OR BEFORE
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
CREDIT RATE PER $1,000 II
ASSESSED VALUE
$4.92 I
$4.83 I
S4.77 I
S4.64 I
$4.47 I
$4.30 I
$4.09
$3.78
S3.41
S2.98
S2,52
CREDIT FOR LAND (IF APPLICABLE)
CREDIT FOR IMPROVEMENT (IF AFTER ANNEXATION)
L
YEAR
ANNEXED
1990
1991
1992
1993
1994
1995
1996
1997
1998
1999
2000
CREDIT RATE PER $1,000
ASSESSED VALUE
S2.06
SI.64
$l.45
$1.31
SI.I3
SO.97
SO.82
$0,63
S0.41
SO,22
SO.04
VALUE 11000 CREDIT RATE
47.797 X $0.41 =1
0.000 X $0.41 =1
TOTAL MWMC CREDIT =1
$19.60
$0,00
$19.60