Loading...
HomeMy WebLinkAboutBuilding Miscellaneous 2001-11-2 _CITY OF SPRINGFI.YSTEMS DEVELOPMENT CH.E WORKSHEET JOURNAL OR JOB NUMBER: 01-01199-01 NAME OR COMPANY: FUTURE B LOCATION: 832 ROYAL DEL LANE TAX LOT NUMBER: 17-03-23-43-10200 DEVELOPMENT TYPE: SINGLE FAMILY RESIDENCE NEW DWELLING UNITS: 1 BUILDING SIZE: 2776 SF LOT SIZE: 9666 SF 1 "TOR M OR A IN MlE DIRECT RUNOFF TO CITY STORM SYSTEM I IMPERVIOUS S,F. I" I COST PER S,F, I I 3754.75 $0,273 =1 RUNOFF ROUTED TO DRYWELL DESIGNED AND CONSTRUCTED TO CITY STANDARDS I IMPERVIOUSS,F, Ixl COST PER S.F, 1,1 DISCOUNTRATE I 0,00 $0.273 50% I ITEM 1 TOTAL - STORM DRAINAGE SDC 1 2 SANITARY "FWl'R - rrr'( $1,025,05 =1 =r SI,025.05 $0,00 A. REIMBURSEMENT COST: I NUMBER OF DFU's I "I COST PER DFU I n Ul37 B. IMPROVEMENT COST: II NUMBER OF DFU's I "I COST PER DFU I 27 $16,24 lITEM 2 TOTAL - CITY sAN-IT ARY SEWER SDC 3 TRANSPORTATION =1 $576,99 =1 =1 $438.48 I SI,015.47 I A. REIMBURSEMENT COST: 1 ADTTRIP RATE IxlNUMBER OF UNITS I 'I COST PER TRIP Ixl NEW TRIP FACTOR I 1 9.57 1 $16,21 1.00 =1 B. IMPROVEMENT COST: I ADT TRIP RATE I x I NUMBER OF UNITS I" I COST PER TRIP I 9.57 1 $68.94 - - - I ITEM 3 TOTAL - TRANSPORTATION SDC 1..S,ANITAITSFWl'R - MWIili: A. REIMBURSEMENT COST: I NUMBER OF FEU's I " I COST PER FEU I 1 $332,86 B. IMPROVEMENT COST: I NUMBER OF FEU's I " I COST PER FEU I 1 $34,83 MWMC CREDIT IF APPLICABLE (SEE REVERSE) SUBTOTAL OF MWMC REIMBURSEMENT, IMPROVEMENT & CREDIT MWMC ADMINISTRATIVE FEE . ---- I ITEM 4 TOTAL - MWMC SANITARY SEWER SDC I SUBTOTAL (ADD ITEMS 1,2,3, & 4) $155,13 II NEW TRIP FACTOR I x 1.00 =1 $659,76 =1 S814.89 =1 $332,86 =1 $34.83 =1 ($19.60) = I $348.09 =1 $10,00 =1 S358.09 =1 $3,213,50 LAOMIN"'T~T1VF 1'1"1'" I I I I "I ADM, FEE RATE 5% $160.68 SUBTOTAL $3,213.50 St- T~ SDC COORDINATOR =1 TOT AL ~DC CHARGES =1 11/2/2001 $3,374.18 DATE r/:J ~ Cl o u ~ ~ E-< r/:J ...... o gz 1070. / 1091./ 1092-/-- '1 109Y/ 1094,.-/ I I I 1055- / 1 11056 I I I I 1073 DRAINAGE F.RE UNIT (DFU) CALCULATIO.BLE NUMBER OF NEW FIXTURES x UNIT EQUIV ALENT ~ DRAINAGE FIXTURE UNITS (NOTE: FOR REMODELS, CALCULATE ONLY THE NET ADDITIONAL FIXTURES) NO, OF FIXTURES DRAINAGE ( # NEW UNIT FIXTURE FIXTURE TYPE # OLD ) x EQUIVALENT = UNITS BATHTUB ( 1 0 ) x 3 = 3 DRINKING FOUNTAIN ( 0 0 ) x 1 = 0 FLOOR DRAIN ( 0 0 ) x 3 0 INTERCEPTORS FOR GREASE I OIL I SOLIDS I ETe. ( 0 0 ) x 3 0 INTERCEPTORS FOR SAND I AUTO WASH I ETC, ( 0 0 ) x 6 = 0 LAUNDRY TUB ( 0 0 ) x 2 0 CLOTHESW ASHER I MOP SINK ( 2 0 ) x 3 = 6 CLOTHESW ASHER - 3 OR MORE (EA) ( 0 0 ) x 6 0 MOBILE HOME PARK TRAP (I PER TRAILER) ( 0 0 ) x 12 0 RECEPTOR FOR REFRIG I WATER STATION I ETe. ( 0 0 ) x 1 0 RECEPTOR FOR COM, SINK I DISHWASHER I ETC, ( 0 0 ) x 3 0 SHOWER, SINGLE STALL ( 1 0 ) x 2 2 SHOWER, GANG (NUMBER OF HEADS) ( 0 0 ) x 2 0 SINK: COMMERCIAURESIDENTIAL KITCHEN ( I 0 ) x 3 3 SINK: COMMERCIAL BAR ( 0 0 ) x 2 0 SINK: DOMESTIC BAR ( 0 0 ) x 1 0 WASH BASIN ( 0 0 ) x 2 0 LAVATORY ( 4 0 ) x 1 4 URINAL, STALL / WALL ( 0 0 ) x 5 0 TOILET, PUBLIC INSTALLATION ( 0 0 ) x 6 0 TOILET, PRIVATE INST ALLA TlON ( 3 0 ) x 3 9 MISCELLANEOUS DFU TYPE NUMBER OF EDU's' ( 0 0 ) x 20 0 TOTAL DRAINAGE FIXTURE UNITS =1 27 .EDU (Equivalent Dwelling Unit) is a discharge equivalent to a single family dwelling unit (20 DFU's) set at 167 gallons per day MWMC CREDIT CALCULATION TABLE: BASED ON COUNTY ASSESSED VALUE IF IMPROVEMENTS OCCURRED AFTER ANNEXATION DATE, CALCULATE CREDIT SEP ARA TEL Y YEAR ANNEXED 1979 OR BEFORE 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 CREDIT RATE PER $1,000 II ASSESSED VALUE $4.92 I $4.83 I S4.77 I S4.64 I $4.47 I $4.30 I $4.09 $3.78 S3.41 S2.98 S2,52 CREDIT FOR LAND (IF APPLICABLE) CREDIT FOR IMPROVEMENT (IF AFTER ANNEXATION) L YEAR ANNEXED 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 CREDIT RATE PER $1,000 ASSESSED VALUE S2.06 SI.64 $l.45 $1.31 SI.I3 SO.97 SO.82 $0,63 S0.41 SO,22 SO.04 VALUE 11000 CREDIT RATE 47.797 X $0.41 =1 0.000 X $0.41 =1 TOTAL MWMC CREDIT =1 $19.60 $0,00 $19.60