HomeMy WebLinkAboutResolution 07-28 06/18/2007
Resolution No. 07-28
A RESOLUTION ADOPTING THE FISCAL YEAR 2007/08 SPRINGFIELD CITY BUDGET,
MAKING APPROPRIATIONS, LEVYING A PROPERTY TAX, AND APPROVING THE CITY
OF SPRINGFIELD'S PARTICIPATION IN THE STATE REVENUE SHARING PROGRAM.
WHEREAS, starting on April 24, 2007, and ending on May 8, 2007, the Budget Committee met and
reviewed the proposed 2007/08 City budget; and
WHEREAS, on May 8, 2007, the Budget Committee held a public hearing on the proposed uses of State
Revenue Sharing funds and on June 18,2007, the Common Council held public hearings on the uses of
these funds; and
WHEREAS, the City of Springfield provides six out of seven municipal services enumerated in O.R.S.
221.760; and
WHEREAS, on May 8, 2007, the Budget Committee recommended approval of the 2007/08 City budget
for Council adoption; and
WHEREAS, on June 18, 2007, the Common Council held a public hearing on the approved budget.
WHEREAS, the City Council of the City of Springfield finds that Adopting the Budget and Making
Appropriations is necessary under ORS 294.305 to 294.565.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
SPRINGFIELD, A Municipal Corporation of the State of Oregon, as follows:
Section 1. Approval is given for the City of Springfield to participate in the State Revenue
Sharing program for the 2007/08 fiscal year, beginning July 1,2007, and ending June 30, 2008.
Section 2. The City Manager is directed to file a certified copy of this resolution with the State
of Oregon, Executive Department, prior to July 31, 2007.
Section 3. The City budget for the City of Springfield for the fiscal year beginning July 1, 2007,
and ending June 30, 2008, as approved by the City of Springfield Budget Committee in the total
amount of $344,717,779 is hereby adopted with the following changes:
A. The Harlow Road Lift Station capital project increased by $480,000 with the
Jasper Road Trunk Sewer decreased by the same amount.
B. Carter Property acquisition, expenses and debt service increased by $110,000
with lease revenue increased by the same amount.
C. The revised Approved Budget totals $344,827,779.
Section 4. The adopted appropriations, for the fiscal year beginning July 1,2007, and ending
June 30, 2008, as set forth in Exhibit "A" is hereby adopted.
Section 5. BE IT RESOLVED that the City Council of the City of Springfield hereby imposes the
taxes provided for in the adopted budget at the permanent tax rate of $4.7403 per thousand of
assessed value for operations and a rate of 0.40 for the voter approved four year Local Option
operating taxes for fire operations beginning July 1, 2007 and in the amount of $3,502,109 for bonds;
Attachment B - Page 1 of 2
Resolution No. 07-28
and that these taxes are hereby imposed and categorized for tax year 2007/08 upon the assessed value
of all taxable property within the district.
General Fund
Fire Local Option Levy
Bond Sinking Fund
,,~~pJe~tto"th~Q~Il:~fal. '.
.'Governmellt'I:;inlitation
$ 4.7403/$1,000
$ 0.4000/$1,000
L~!cmd~,~jtr~mj~lj~,.
.i]"]irtiita ti61i'):.:",:~'}'"
$ 3,502,109
Section 6. The City Manager of the City of Springfield is authorized and directed to certify the levy,
as authorized by law, with Lane County, Oregon Assessor and the Lane County, Oregon Clerk, and
will file a copy of the adopted budget with the Department of Revenue, State of Oregon.
Section 7. That the list of fund titles and numbers set forth in attached Exhibit "B " is hereby
Adopted, and any fund numbers and fund titles in conflict herewith are hereby repealed.
Section 8. This resolution shall take effect upon adoption by the Council and approval by the Mayor.
Adopted by the Common Council of the City of Springfield this 18th day of June, 2007, by a vote of
5 for and 0 against.
ATTEST:
~~~
Council President - Christine Lundberg
C]\A.Al~ LO~
City Recorder - A1fiy 3uwa
h:::v'IEWED 11 APPROVED
",'\~\.'fg !Frg~M \ L
J'=:a"~~ ~ \'C.c-\\~
DATE: G:a [ L\ 10J=
OFFICE OF CITY ATIOR!'.I;::'.
,~ . . '"II
LEGAL APPROPRIATIONS LEVEL
Department Operating
City Manager's Office
Legal and Judicial
Human Resources
Finance
Information Technology
Fire and Life Safety
Police
Library
Public Works
Development Services
Total Department Operating
Non-Departmental
Transfers
Contingency
Reserves
Total Non-Departmental
Total General }?und
Department Operating
City Manager's Office
Public Works
Development Services
Total Department Operating
Non-Departmental
Transfers
Reserves
Total Non-Departmental
Total Street Fund
General Fund - 100
Street Fund - 201
Exhibit A - Page 1 of 12
DoHar Amount
$
1,232,427
1,347,364
559,490
808,040
1,349,620
8,986,201
10,971,426
1,259,043
965,469
1,673,021
29,152,101
$
$
271,288
600,000
6,265,051
7,136,339
$
$
36,288,440
$
11,069
5,289,873
55,245
5,356,187
$
$
415,025
364,432
779,457
$
$
6,135,644
Special Revenue Fund - 204
Department Operating
City Manager's Office
Finance
Fire and Life Safety
Police
Library
Development Services
Total Department Operating
Non -Departmental
Reserves
Total Special Revenue Fund
Transient Room Tax Fund - 208
Department Operating
City Manager's Office
Library
Public Works
Development Services
Total Department Operating
Non -Departmental
Transfers
Reserves
Total Non-Departmental
Total Transient Room Tax Fund
Community Development Fund - 210
Department Operating
Finance
Development Services
Total Department Operating
Total DeveJ. Services Capital Projects
Total Community Development Fund
Exhibit A - Page 2 of 12
DoHar Amount
$
33,166
25,000
487,312
25,740
1,000
3,000
575,218
$
$
41,537
$
616,755
$
210,502
46,042
2'7,881
46,125
330,550
$
$
423,089
44,394
467,483
$
$
798,033
$
15,917
469,182
485,099
$
$
603,836
$
1,088,935
,'.
Riverbend Development Fund - 222
Department Operating
Fire and Life Safety
Public Works
Total Department Operating
Total Riverbend Development Fund
Buildine: Code Fund - 224
Department Operating
Development Services
Non -Departmental
Transfers
Reserves
Total Non-Departmental
Total Riverbend Development Fund
Fire Local Option Levv Fund - 235
Department Operating
Fire and Life Safety
Non -Departmental
Reserves
Total Fire Local Option Levy Fund
Police Local Option Levv Fund;.. 236
Department Operating
Legal and Judicial Services
Police
Total Department Operating
Total Police Local Option Levy Fund
Exhibit A - Page 3 of 12
DoHar Amount
$
39,629
505,418
545,047
$
$
545,047
$
2,410,195
$ 52,451
1,213 ,482
$ 1,265,933
$ 3,676,128
$
1,181,530
$
517,564
$
1,699,094
$
201,321
1,788,318
1,989,639
$
$
1,989,639
:.
Bancroft Redemption Fund - 305
Department Operating
Finance
Non -Departmental
Transfers
Reserves
Total Non-Departmental
Total Bancroft Redemption Fund
Bond Sinkinl! Fund - 306
Non-Departmental
Debt Service
Unappropriated Ending Fund Balance
Total Non-Departmental
Total Bond Sinking Fund
Rel!ional Wastewater Debt Service Fund - 312
Non -Departmental
Debt Service
Total Regional Wastewater Debt Service Fund
Sewer Capital Proiects Fund - 409
Total Public Works Capital Projects
Non -Departmental
Reserves
Total Sewer Capital Projects Fund
Exhibit A - Page 4 of 12
Dollar Amount
$
23,025
$ 600,000
1,336,014
$ 1,936,014
$ 1,959,039
$
3,304,414
330,780
3,635,194
$
$
3,635,194
$
3,702,088
$
3,702,088
$
1,860,000
$
2,045,813
$
3,905,813
:;.
DoUar Amount
Ree.Wastewater Revenue Bond Cap. Proiects Fund - 412
Total Public Works Capital Projects
$
76,226,346
Non -Departmental
Reserves
$
8,221,870
Total Reg. WW Rev. Bond Cap. Projects Fund
$
84,448,216
Development Assessment Fund - 419
Department Operating
Finance
$
89,288
Non-Departmental
Transfers
Reserves
$
33,025
1,407,147
1,440,172
Total Non-Departmental
$
Total Development Assessment Fund
$
1,529,460
Development Proiects Fund - 420
Capital Projects
City Manager's Office
Finance
Fire and Life Safety
Public Works
Total Capital Projects
$
75,000
3,990,721
389,519
10,086,709
14,541,949
$
Non-Departmental
Transfers
Reserves
$ 1,500,000
1,616,895
$ 3,116,895
$ 17,658,844
Total Non-Departmental
Total Development Projects Fund
Exhibit A - Page 5 of 12
..
DoUar Amount
Draina!!e Capital Fund - 425
Total Public Works Capital Projects
$
1,409,025
N on-Departmental
Reserves
$
363,938
Total Drainage Capital Fund
$
1,772,963
Police Buildin!! Capital Proiect Fund - 428
Department Operating
Public Works
$
477,079
Total Public Works Capital Projects
$
22,551,357
Non-Departmental
Reserves
$
484,000
Total Police Building Capital Project Fund
$
23,512,436
Re!!ional Wastewater Capital Fund - 433
Department Operating
Public Works
$
756,534
Non-Departmental
Transfers
Reserves
$ 33,548,216
23,772,750
$ 57,320,966
$ 58,077 ,500
Total Non-Departmental
Total Regional Wastewater Capital Fund
Street Capital Fund - 434
Total Public Works Capital Projects
$
1,391,997
Non-Departmental
Reserves
$
60,365
, Total Street Capital Fund
$
1,452,362
Exhibit A - Page 6 of 12
';.
DoHar Amount
SDC Local Storm Improvement Fund - 440
Department Operating
Public Works
$
74,201
Total Public Works Capital Projects
$
961,620
Non-Departmental
Transfers
Reserves
$ 25,649
1,509,639
$ 1,535,288
$ 2,571,109
Total Non-Departmental
Total SDC Local Storm Improvement Fund
SDC Local Wastewater Reimbursement Fund - 442
Department Operating
Public Works
$
50,191
Total Public Works Capital Projects
$
205,000
Non-Departmental
Reserves
$
112,857
Total SDC Local Wastewater Reimb. Fund
$
368,048
SDC Local Wastewater Improvement Fund - 443
Department Operating
Public Works
$
38,151
Total Public Works Capital Projects
$
110,000
Non-Departmental
Transfers
Reserves '
$ 45,662
14,212
$ 59,874
$ 208,025
Total Non-Departmental
Total SDC Local Wastewater Improve. Fund
Exhibit A - Page 7 of 12
DoUar Amount
SDC Re2:ional Wastewater Reimbursement Fund - 444
Department Operating
Public Works
$
1,500
Non-Departmental
Transfers
Reserves
$ 1,234,029
4,179,270
$ 5,413,299
$ 5,414,799
Total Non-Departmental
Total SDC Regional Wastewater Reimb. Fund
SDC Re2:ional Wastewater Improvement Fund - 445
Department Operating
Public Works
$
4,500
Non-Departmental
Transfers
Reserves
$ 1,234,030
6,375,428
$ 7,609,458
$ 7,613,958
Total Non-Departmental
Total SDC Regional Wastewater Improve. Fund
SDC Transportation Reimbursement Fund - 446
Department Operating
Public Works
$
51,993
Total Public Works Capital Projects
$
362,700
Non-Departmental
Transfers
Reserves
$ 10,374
236,400
$ 246,774
$ 661,467
Total Non-Departmental
Total SDC Transportation Reimbursement Fund
Exhibit A - Page 8 of 12
.,
DoHar Amount
SDC Transportation Improvement Fund - 447
Department Operating
Public Works
Total Public Works Capital Projects
Non-Departmental
Reserves
Total SDC Transportation Improvement Fund
Sewer Operations Fund - 611
Department Operating
Finance
Public Works
Development Services
Total Department Operating
Non-Departmental
Transfers
Debt Service
Reserves
Total Non-Departmental
Total Sewer Operations Fund
Re2ional Wastewater Fund - 612
Department Operating
Finance
Public Works
Total Department Operating
Non-Departmental
Transfers
Reserves
Total Non-Dep~rtmental
Total Regional Wastewater Fund
Exhibit A - Page 9 of 12
$
220,584
$
2,922,730
$
1,144,594
$
4,287,908
$
9,290
3,050,662
21,833
3,081,785
$
$
1,358,248
738,752
727,249
2,824,249
$
$
5,906,034
$
120,712
13,647,094
13,767,806
$
$ 5,939,997
8,327,461
$ 14,267,458
$ 28,035,264
Ambulance Fund - 615
Department Operating
Fire and Life Safety
Non-Departmental
Transfers
Reserves
Total Non-Departmental
Total Ambulance Fund
Drainal!e Operatinl! Fund - 617
Department Operating
Finance
Public Works
Development Services
Total Department Operating
Non-Departmental
Transfers
Reserves
Total Non-Departmental
Total Drainage Operating Fund
Exhibit A - Page 10 of 12
DoHar Amount
$
4,500,562
$ 4,995
173,672
$ 178,667
$ 4,679,229
$
9,288
4,029,655
. 33,367
4,072,310
$
$ 353,641
699,447
$ 1,053,088
$ 5,125,398
Department Operating
Public Works
Development Services
Total Department Operating
Booth-KeHv Fund - 618
Total DeveJ. Services Capital Projects
Non-Departmental
Transfers
Reserves
Debt Service
Total Non-Departmental
Total Booth-KeHy Fund
Department Operating
Public Works
Non-Departmental
Transfers
Reserves
Total Non-Departmental
Re1!ional Fiber Consortium - 629
Total Regional Fiber Consortium Fund
Department Operating
Human Resources
Insurance Fund - 707
Non-Departmental
Miscellaneous Fiscal Transactions
Reserves
Total Non-Departmental
Total Insurance Fund
Exhibit A - Page 11 of 12
DoHar Amount
$
11,596
329,486
341,082
$
$
155,000
$
438,996
828,132
90,000
1,357,128
$
$
1,853,210
$
17,500
$
12,000
24,867
36,867
$
$
54,367
$
704,445
$ 12,737,953
3,148,999
$ 15,886,952
$ 16,591,397
'."
Vehicle and Equipment Fund - 713
Department Operating
City Manager's Office
Human Resources
Finance
Information Technology
Fire and Life Safety
Police
Public Works
Development Services
Total Department Operating
Non-Departmental
Debt Service
Reserves
Total Non-Departmental
Total Vehicle and Equipment Fund
SDC Administration Fund - 713
Department Operating
Finance
Public Works
Development Services
Total Department Operating
Non-Departmental
Transfers
Reserves
Total Non-Departmental
Total SDC Administration Fund
TOTAL RESOLUTION
Exhibit A - Page 12 of 12
Dollar Amount
$
2,200
6,200
3,000
212,500
50,650
208,700
678,688
25,600
1,187,538
$
$ 43,958
5,080,074
$ 5,124,032
$ 6,311,570
$
23,286
525,981
103,559
652,826
$
$
1,930
4,610
6,540
$
$
659,366
$
344,832,779
City of Springfield Funds
Budget Non Budget
Fund Number Fund Title Funds Funds
100 General Fund Reporting Fund
150 GAAP General Fund Non Reporting Fund
201 Street Fund Reporting Fund
202 Jail Operations Fund Reporting Fund
204 Special Revenue Fund Reporting Fund
208 Transient Room Tax Fund Reporting Fund
210 Community Development Fund Reporting Fund
214 Housing Rehab Revolving Fund Non Reporting Fund
222 Riverbend Development Fund Reporting Fund
224 Building Code Fund Reporting Fund
229 Urban Renewal District Operating Fund Non Reporting Fund
235 Fire Local Option Levy Fund Reporting Fund
236 Police Local Option Levy Fund Reporting Fund
251 GAAP Street Fund Non Reporting Fund
253 GAAP Museum Fund Non Reportjng Fund
254 GAAP Special Revenue Fund Non Reporting Fund
258 GAAP Transient Room Tax Fund Non Reporting Fund
260 GAAP Community Development Fund Non Reporting Fund
264 GAAP Housing Rehab Revolving Fund Non Reporting Fund
272 GAAP River Bend Fund Non Reporting Fund
274 GAAP Building Code Fund Non Reporting Fund
279 GAAP Regional Fiber Consortium Fund Non Reporting Fund
, 285 GAAP Fire Levy Non Reporting Fund
286 GAAP Police Levy Non Reporting Fund
305 Bancroft Redemption Fund Reporting Fund
306 Bond Sinking Fund Reporting Fund
312 Regional Wastewater Debt Service Fund Reporting Fund
355 GAAP Bancroft Fund Non Reporting Fund
356 GAAP Bond Sinking Fund Non Reporting Fund
409 Sewer Capital Projects Fund Reporting Fund
412 Regional Wastewater Revenue Bond Capital Projects Fund Reporting Fund
419 Development Assessment Capital Fund Reporting Fund
420 Development Projects Fund Reporting Fund
425 Drainage Capital Fund Reporting Fund
427 G. O. Bond Capital Projects Fund Reporting Fund
428 Police Building Bond Capital Fund Reporting Fund
429 Urban Renewal District Capital Fund Non Reporting Fund
433 Regional Wastewater Capital Fund Reporting Fund
434 Street Capital Fund Reporting Fund
440 SDC Local Storm Improvement Fund Reporting Fund
442 SDC Local Wastewater Reimbursement Fund Reporting Fund
443 SDC Local Wastewater Improvement Fund Reporting Fund
Exhibit B - Page 1 of 2
City of Springfield Funds
Fund Number Fund Title
444 SDC Regional Wastewater Reimbursement Fund
445 SDC Regional Wastewater Improvement Fund
446 SDC Transportation Reimbursement Fund
447 SDC Transportation Improvement Fund
459 GAAP Sewer Capital Projects Fund
466 GAAP SDC Projects
469 GAAP Development Assessment Fund
470 GAAP Development Projects Fund
477 GAAP GO Bond Capital Projects Fund
483 GAAP Regional Wastewater Capital Fund
484 GAAP Street Capital Fund
485 GAAP Street SDC Fund
486 GAAP Sewer SDC Fund
487 GAAP Regional Wastewater SDC Fund
611 Sewer Operations Fund
612 Regional Wastewater Fund
615 Emergency Medical Services Fund
617 Drainage Operating Fund
618 Booth-Kelly Fund
629 Regional Fiber Consortium Fund
661 GAAP Sewer Operations Fund
662 GAAP RegionalW astewater Fund
665 GAAP Emergency Medical Services Fund
668 GAAP Booth Kelly Fund
679 GAAP Regional Fiber Consortium Fund
707 Insurance Fund
713 Vehicle and Equipment Fund
719 SDC Administration Fund
757 GAAP Insurance Fund
763 GAAP Vehicle and Equipment Fund
821 Agency Fund
823 Investment Fund
828 Springfield Retirement Trust Fund
931 General Fixed Asset Account Group
932 General Long Term Debt Account
933 GAAP Adjustment Fund
Budget
Funds
Reporting Fund
Reporting Fund
Reporting Fund
Reporting Fund
Reporting Fund
Reporting Fund
Reporting Fund
Reporting Fund
Reporting Fund
Reporting Fund
Reporting Fund
Reporting Fund
Reporting Fund
Non Budget
Funds
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund.
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Fund
Non Reporting Funds are non budget reporting funds, and are utilized exclusively to create the City's Comprehensive
Annual Financial Report (CAFR).
Exhibit B - Page 2 of 2