HomeMy WebLinkAboutPermit System Development Code Charge 2002-6-21
.
.
.
CITY OF SPRINGFIELD SYSTEMS DEVELOPMENT CHARGE WORKSHEET
JOURNAL OR JOB NUMBER: 02-00709,0 I
NAME OR COMPANY: Fred Hample
LOCATION: 1045 Oak Meadows PI.
I TAX LOT NUMBER: 17-03-34-22 Tax Lot # 05700
DEVELOPMENT TYPE: SINGLE FAMILY RESIDENCE
NEW DWELLING UNITS: I BUILDING SIZE: 2020 SF LOT SIZE:
......-,.-
I I STORM DRAINAGE
DIRECT RUNOFF TO CITY STORM SYSTEM
1 IMPERVIOUS S.F, 1,1 COST PER S.F. I
1 252100 I $0.273
RUNOFF ROUTED TO DRYWELL DESIGNED AND CONSTRUCTED TO CITY STANDARDS
1 IMPERVIOUSS.F'I 'I COSTPERS.F, Ixl DISCOUNTRATE I
I 0.00 $0.273 50%
ITEM 1 TOTAL - STORM DRAINAGE SDC
2. SANITARY SEWER, CITY
A. REIMBURSEMENT COST:
I NUMBER OF DFU's I "I COST PER DFU
I 21 I $2137
B. IMPROVEMENT COST:
I NUMBER OF DFU'SJ ..I COST PER DFUJ
21 $16.24
I ITEM 2 TlYfAL - CIl'; SANITARY SEWER SDC-
~. TRANSPORTATION
5160
=1
$688.23
=1
=r
$0.00
$688,23
=1
$448.77
_=1 $34104
=c- $789,81
A. REIMBURSEMENT COST:
I ADTT:~~RATE IINUMBER10FUNITSH COS;I~~~TRIP HNEWTRln~~ACTORI=1
B. IMPROVEMENT COST:
I ADT TRIP RATE I" I NUMBER OF UNITS I x 1 COST PER TRIP
9.57 IlL $68.94
/ITEM 3 TOTAL. TRANSPORTATION SDC
114. SANITARY SEWER - MWMC
A. REIMBURSEMENT COST:
1 NUMBER OF FEU's I 'I COST PER FEU
I 1 $332.86
B. IMPROVEMENT COST:
I NUMBER OF FEU's I " I COST PER FEU
I 1 $34.83
MWMC CREDIT IF APPLICABLE (SEE REVERSE)
SUBTOTAL OF MWMC REIMBURSEMENT, IMPROVEMENT & CREDIT
MWMC ADMINISTRATIVE FEE
I ITEM 4 TOTAL - MWMC SANITARY SEWER SDC
I SUBTOTAL (ADD ITEMS 1,2,3,&4)
15. ADMINISTRATIVEFEE:
l SUBTOTAL I xl ADM. FEE RATE I
$2,670.62 5%
Steve Templin 6/2112002
SDC COORDINATOR DATE
1"1 NEW TRIP FACTOR I
100 =1
=1
=1
TOTAL SDC CHARGES =1
$155.13
$659.76
$814.89
=1
$332.86
=1 $34.83 I
=1 $0.00 I
=1 $367.69 I
=LJIO,OO I
=1$377.69....=1
=1 $2,670.62 1
SF
J
I
CZl
~
Q
o
U
I~
~
CZl
>-<
tJ
I~
/"
,
1070
I j"" <
/ ,
J 1092
I
-'
1093'/
J
J
/
1094'
/
1051
1056
$133.53 1 . 1073
$2,804.1~ I
.
.
"
DRAINAGE FIXTURE UNIT (DFU) CALCULATION TABLE
NUMBER OF NEW FIXTURES x UNIT EQUIVALENT = DRAINAGE FIXTURE UNITS
(NOTE: FOR REMODELS, CALCULATE ONLY THE NET ADDITIONAL FIXTURES)
NO. OF FIXTURES DRAINAGE
( # NEW # OLD ) UNIT FIXTURE
FIXTURE TYPE x EQUIVALENT = UNITS
BATHTUB ( 2 0 ) x 3 = 6
DRINKING FOUNTAIN ( 0 0 ) x I = 0
FLOOR DRAIN ( 0 0 ) x 3 = 0
INTERCEPTORS FOR GREASE 1 OIL / SOLIDS 1 ETe. ( 0 0 ) x 3 = 0
INTERCEPTORS FOR SAND / AUTO WASH / ETe. ( 0 0 ) x 6 = 0
LAUNDRY TUB ( 0 0 ) x 2 = 0
CLOTHESW ASHER / MOP SINK ( 1 0 ) x 3 = 3
CLOTHESW ASHER - 3 OR MORE (EA) ( 0 0 ) x 6 = 0
MOBILE HOME PARK TRAP (1 PER TRAILER) ( 0 0 ) x 12 = 0
RECEPTOR FOR REFRIG/WATER STATION IETe. ( 0 0 ) x I = 0
RECEPTOR FOR COM. SINK / DISHWASHER 1 ETe. ( 0 0 ) x 3 = 0
SHOWER, SINGLE STALL ( 0 0 ) x 2 = 0
~ SHOWER, GANG (NUMBER OF HEADS) ( 0 0 ) x 2 = 0
SINK: COMMERCIAURESIDENTIAL KITCHEN ( 1 0 ) x 3 = 3
SINK: COMMERCIAL BAR ( 0 0 ) x 2 = 0
SINK: DOMESTIC BAR ( 0 0 ) x I = 0
WASH BASIN ( 0 0 ) x 2 = 0
LAVATORY ( 3 0 ) x I = 3
URINAL, STALL / WALL ( 0 0 ) x 5 = 0
TOILET, PUBLIC INSTALLATION ( 0 0 ) x 6 = 0
TOILET, PRIVATE INSTALLATION ( 2 0 ) x 3 = 6
MISCELLANEOUS DFU TYPE NUMBER OF EDUs'
( 0 0 ) x 20 = 0
TOTAL DRAINAGE FIXTURE UNITS =1 21
*EDU (Equivalent Dwelling Unit) is a discharge equivalenllo a single family dwelling unit (20 DFU's) set at 167 gallons per day
MWMC CREDIT CALCULA TION TABLE: BASED ON COUNTY ASSESSED VALUE
IF IMPROVEMENTS OCCURRED AFfER ANNEXATION DA TE, CALCULATE CREDIT SEP ARA TEL Y
YEAR CREDIT RATE PER $1,000 YEAR CREDIT RATE PER $1,000
ANNEXED ASSESSED VALUE ANNEXED ASSESSED VALUE
197.. ~~ ~Cl"'V~~ $4.92 1990 $2.06
1980 $4.83 1991 $1.64
1981 $4.77 1992 $1.45
1982 $4.64 1993 $1.31
1983 $4.47 1994 $1.13
1984 $4.30 1995 $0.97
1985 $4.09 1996 . $0.82
1986 $3.78 1997 $0.63
1987 53.41 1998 $0.41
1988 $2.98 1999 $0.22
1989 $2.52 2000 $0.04
CREDIT FOR LAND (IF APPLICABLE)
CREDIT FOR IMPROVEMENT (IF AFTER ANNEXATION)
VALUE 11000 CREDIT RATE
0.000 X $0.63 = 1
0.000 X $0.63 = I
TOTAL MWMC CREDIT =1
I
I
I
$o.ooJ
$0.00 1
$0,00 1_