HomeMy WebLinkAboutPermit System Development Code Charge 2002-4-1
CITY OF SPRINGFIELD SYSTEMS DEVELOPMENT CHARGE WORKSHEET
I JOURNAL OR JOB NUMBER: 02-00321-0 I
NAME OR COMPANY: CYNTHIA THOMPSON
LOCATION: 6709 MOSES PASS
TAX LOT NUMBER: 17-02,34-11 TL: 6600
DEVELOPMENT TYPE: SINGLE FAMILY RESIDENCE
NEW DWELLING UNITS: 1 BmLDING SIZE: 2004 SF LOT SIZE:
I, STORM DRAINAGE
DIRECT RUNOFF TO CITY STORM SYSTEM
I IMPERVIOUS S.F. I x I COST PER S.F. I
2964.0 I I $0.273
RUNOFF ROUTED TO DRYWELL DESIGNED AND CONSTRUCTED TO CITY STANDARDS
I IMPERVIOUS S.F. 1 x I COST PER S.F. J' I DISCOUNT RATE I
0.00 I I $0.273 50% I
r ITEM I TOTAL - STORM DRAINAGE SDC
2, SANITARY SEWER, CITY
.
.
A. REIMBURSEMENT COST:
I NUMBER OF DFU's I x 1 COST PER DFU
22 I 1 $21.37
B. IMPROVEMENT COST:
I NUMBER OF DFU's I x 1 COST PER DFU
22 I $16.24
I ITEM 2 TOTAL - CITY SANITARY SEWER SDC
1 TRANSPORTATION
A. REIMBURSEMENT COST:
I ADTTRIPRATE I xl NUMBER OF UNITS I xl COST PER TRIP 1.1 NEW TRIP FACTOR I
I 9.57 I $16.21 I 1.00 =1
B. IMPROVEMENT COST:
I ADT TRIP RATE I x [NUMBER OF UNITS I x l COST PER TRIP
I 9.57 I $68.94
I ITEM 3 TOTAL - TRANSPORTATION SDC
4. SANITARY SEWER - MWMC
A. REIMBURSEMENT COST:
1 NUMBER OF FEU's 1..1 COST PER FEU
I I $332.86
B. IMPROVEMENT COST:
I NUMBER OF FEU's 1..1 COST PER FEU
1 1 $34.83 I
MWMC CREDIT IF APPLICABLE (SEE REVERSE)
SUBTOTAL OF MWMC REIMBURSEMENT, IMPROVEMENT & CREDIT
MWMC ADMINISTRATIVE FEE
r ITEM 4 TOTAL - MWMC SANITARY SEWE~C
I SUBTOTAL (ADD ITEMS I, 2, 3, & 4)
5, ADMINISTRATIVE FEE:
SUBTOTAL 1,1 ADM. FEE RATE J
$2,829.17 5% ~
s:t- 1-+4 4/1/2002
1.1 NEW TRIP FACfORI
I . 1.00 1=1
=1
6312
=1
$809.17
=1
=1
SF
CI)
W
Cl
o
u
- ~
I~
'! CI)
, >-<
I :1 Cl
'~
$0.00 I
$809.171l1070. /'
=1 $470.14
= 1 $357.28
=1 $827.42
$155.13
$659.76
$814.89
=1
$332.86
1091'/
/
I lOn'
lj
1093' /
I
1_11094..-/
I
= 1 $34.83 I
-I $0.00 I /'
:1 $367.69 I I 1055'
=1 $10.00 U 1056
=1 $377.6911
- -
=1 $2,829.17 I_I
I
=1 $141.46
TOTAL SDC CHARGES =1 $2,970.63
SDC COORDINATOR
DATE
~
I II
1073
.
.
DRAIN~GE FIXTURE UNIT (DFU) CALCULATION TABLE
'I NUMBER OF NEW FIXTURES x UNIT EQUIVALENT; DRAINAGE FIXTURE UNITS
(NOTE: FOR REMODELS. CALCULATE ONLY THE NET ADDITIONAL FIXTURES)
NO. OF FIXTURES DRAINAGE
( #NEW # OLD ) UNIT FIXTURE
FIXTURE TYPE x EQUIVALENT = UNITS
BATHTUB ( 2 0 ) x 3 = 6
DRINKING FOUNTAIN ( 0 0 ) x 1 = 0
FLOOR DRAIN ( 0 0 ) x 3 = 0
INTERCEPTORS FOR GREASE I OIL I SOLIDS I ETC. ( 0 0 ) x 3 = 0
INTERCEPTORS FOR SAND I AUTO WASH I ETC. ( 0 0 ) x 6 = 0
LAUNDRY TUB ( 0 0 .) x 2 = 0
CLOTHESW ASHER I MOP SINK ( I 0 ) x 3 = 3
CLOTHESW ASHER - 3 OR MORE (EA) ( 0 0 ) x 6 = 0
MOBILE HOME PARK TRAP (I PER TRAILER) ( 0 0 ) x 12 = 0
RECEPTOR FOR REFRIG I WATER STATION I ETC. ( 0 0 ) x I = 0
RECEPTOR FOR COM. SINK I DISHWASHER I ETC. ( 0 0 ) x 3 = 0
SHOWER, SINGLE STALL ( 1 0 ) x 2 = 2
SHOWER, GANG (NUMBER OF HEADS) ( 0 0 ) x 2 = 0
SINK: COMMERClAURESIDENTIAL KITCHEN ( 1 0 ) x 3 = 3
SINK: COMMERCIAL BAR ( 0 0 ) x 2 = 0
SINK: DOMESTIC BAR ( 0 0 ) x 1 = 0
WASH BASIN ( 0 0 ) x 2 = 0
LAVATORY ( 2 0 ) x 1 = 2
URINAL, STALL/WALL ( 0 0 ) x 5 = 0
TOILET, PUBLIC INSTALLATION ( 0 0 ) x 6 = 0
TOILET, PRIVATE INSTALLATION ( 2 0 ) x 3 = 6
MISCELLANEOUS DFU TYPE NUMBER OF EDU's.
( 0 0 ) x 20 = 0
TOTAL DRAINAGE FIXTURE UNITS =1 22
.EDU (Equivalent Dwelling Unit) is a discharge equivalent to a single family dwelling unit (20 DFU's) set at 167 gallons per day
MWMC CREDIT CALCULATION TABLE: BASED ON COUNTY ASSESSED VALUE
IF IMPROVEMENTS OCCURRED AFrER ANNEXATION DATE, CALCULATE CREDIT SEPARATELY
YEAR
ANNEXED
1979 OR BEFORE
1980
1981
1982
1983
1984
1985
1986
1987
1988
1989
CREDIT RATE PER $1,000 'j
ASSESSED VALUE
$4,92
$4.83
$4.77
$4.64
$4.47
$4.30
$4.09
$3.78
$3.41
$2.98
$2.52
CREDIT FOR LAND (IF APPLICABLE)
CREDIT FOR IMPROVEMENT (IF AFTER ANNEXATION)
YEAR CREDIT RATE PER $1,000
ANNEXED ASSESSED VALUE
1990 $2.06
1991 $1.64
1992 $1.45
1993 $1.31
1994 $1.13
1995 $0.97
1996 $0.82
1997 $0.63
1998 $0.41
1999 $0.22
2000 $0.04
VALUE/looo CREDIT RATE
0.000 X $0.04 = I $0.00
0.000 x $0.04 = I $0.00
TOTAL MWMC CREDIT =L $0.00
J