HomeMy WebLinkAboutPermit System Development Code Charge 2001-12-31
CITY OF SPRINGFIELD SYSTEMS DEVELOPMENT CHARGE WORKSHEET
JOURNAL OR JOB NUMBER: 01-01408-01
NAME OR COMPANY: SHERRER
LOCATION: 6702 MOSES PASS RD
TAX LOT NUMBER: 17-02-34-11-03200
DEVELOPMENT TYPE: SINGLE FAMILY RESIDENCE
NEW DWELLING UNITS: 1 BUILDING SIZE:
."
.
.
o
SF
LOT SIZE:
I I. STORM DRAINAGE
DIRECT RUNOFF TO CITY STORM SYSTEM
1 IMPERVIOUS S.P. I" I COST PER S.F. I
1 2154.00 $0.273 =1
RUNOFF ROUTED TO DRYWELL DESIGNED AND CONSTRUCTED TO CITY STANDARDS
1 IMPERVIOUSS.F'I,I COST PER S.F. 1'1 DISCOUNTRATE I
II 0.00 $0.273 50%
I ITEM 1 TOTAL. STORM DRAINAGE SDC
2_ SANITARY SEWER - CITY
A. REIMBURSEMENT COST:
1 NUMBER OF DFU's I" I COST PER DFU
I 24 $21.37
B. IMPROVEMENT COST:
I NUMBER OF DFU's I "I COST PER DFU
24 $16.24
II ITEM 2 TOTAL. CITY SANITARY SEWER SDC
. 1_ TRANSPORTATION
A. REIMBURSEMENT COST:
II ADTTRIPRATE I ,I NUMBER OF UNITS I 'I COST PER TRIP I"INEWTRIPFACTORI
I 9.57 1 $16.21 1.00 =1
B. IMPROVEMENT COST:
I ADT T:~~ RATE H::BER IOF UNITS I I COS;:SE9~ TRIP
I ITEM 3 TOTAL: TRANSPORTATION SDC
4_ SANITARY SEWER - MWMC
A. REIMBURSEMENT COST:
I NUMBER OF FEU's I ,I COST PER FEU
I $332.86
B. IMPROVEMENT COST:
I NUMBER OF FEU's I ,I COST PER FEU
I I $34.83
MWMC CREDIT IF APPLICABLE (SEE REVERSE)
SUBTOTAL OF MWMC REIMBURSEMENT, IMPROVEMENT & CREDIT
MWMC ADMINISTRATIVE FEE
- -
I ITEM 4 TOTAL. MWMC SANITARY SEWER SDC
I SUBTOTAL (ADD ITEMS I, 2, 3, & 4)
[5. ADMINISTRATIVE FEE:
1 SUBTOTAL 1,1 ADM. FEE RATE
1 $2.683.26 5%
r-St- T~ 12/31/2001
I SDC COORDINATOR DATE
1"1 NEW TRIP FACTOR I
I 1.00 J=I
=1
=1
TOTAL SDC CHARGES =1
5400
$588.04
=1
=r
$0.00
$588.04
SF
I;
Q
o
U
I~
I~
en
-
o
~
=1
$512.88
I I
~ 11070
1091
I
J'I
1092
=1
=[
$389.76
$902.64
1093
1094
I
I
I
I
1
I
1055
1056
$155.13
$659.76
$814.89
=1
$332.86
1073
=1
=1
=1
=1
=1
=1
$34.83
$0.00
$367.69
$10.00
$377.69
$2.683.26
$134.16
$2,817.42
.
.
....,
DRA!NAGE FIXTURE UNIT (DFU) CALCULATION TABLE
'1 NUMBER OF NEW FIXTURES x UNIT EQUIVALENT = DRAINAGE FIXTURE UNITS
(NOTE: FOR REMODELS, CALCULATE ONL Y.THE NET ADDITIONAL FIXTURES)
NO. OF FIXTURES DRAINAGE
( #NEW # OLD ) UNIT FIXTURE
FIXTURE TYPE x EQUIVALENT = UNITS
BATHTUB ( 2 0 ) x 3 = 6
DRINKING FOUNTAIN ( 0 0 ) x I = 0
FLOOR DRAIN ( 0 0 ) x 3 = 0
INTERCEPTORS FOR GREASE 1 OIL 1 SOLIDS 1 ETC. ( 0 0 ) x 3 = 0
INTERCEPTORS FOR SAND 1 AUTO WASH 1 ETC. ( 0 0 ) x 6 = 0
LAUNDRY TUB ( 0 0 ) x 2 = 0
CLOTHESW ASHER 1 MOP SINK ( I 0 ) x 3 = 3
CLOTHESW ASHER - 3 OR MORE (EA) ( 0 0 ) x 6 = 0
MOBILE HOME PARK TRAP (I PER TRAILER) ( 0 0 ) x 12 = 0
RECEPTOR FOR REFRIG 1 WATER STATION 1 ETC. ( 0 0 ) x I = 0
RECEPTOR FOR COM. SINK 1 DISHWASHER 1 ETC. ( 0 0 ) x 3 = 0
SHOWER, SINGLE STALL ( 0 0 ) x 2 = 0
SHOWER, GANG (NUMBER OF HEADS) ( 0 0 ) x 2 = 0
SINK: COMMERCIAURESIDENTIAL KITCHEN ( I 0 ) x 3 = 3
SINK: COMMERCIAL BAR ( 0 0 ) x 2 = 0
SINK: DOMESTIC BAR ( 0 0 ) x 1 = 0
WASH BASIN ( 0 0 ) x 2 = 0
LAVATORY ( 3 0 ) x 1 = 3
URINAL, STALL 1 WALL ( 0 0 ) x 5 = 0
TOILET, PUBLIC INSTALLATION ( 0 0 ) x 6 = 0
TOILET, PRIVATE INSTALLATION ( 3 0 ) x 3 = 9
MISCELLANEOUS DFU TYPE NUMBER OF EDD's'
( 0 0 ) x 20 = 0
TOTAL DRAINAGE FIXTURE UNITS =1 24
*EDU (Equivalent Dwelling Unit) is a discharge equivalent to a single family dwelling unit (20 DFU's) set at 167 gallons per day
CREDIT FOR LAND (IF APPLICABLE)
CREDIT FOR IMPROVEMENT (IF AFTER ANNEXATION)
MWMC CREDIT CALCULATION TABLE: BASED ON COUNTY ASSESSED VALUE
IF IMPROVEMENTS OCCURRED AFfER ANNEXATION DATE, CALCULATE CREDIT SEPARATELY
YEAR CREDIT RATE PER $\,OOOJL YEAR CREDIT RATE PER $\,000
ANNEXED ASSESSED VALUE ANNEXED ASSESSED VALUE
1979 OR BEI-URE $4.92 I 1990 $2.06
1980 $4.83 1991 $1.64
1981 $4.77 I 1992 $1.45
1982 $4.64 1993 $l.31
1983 $4.47 I 1994 $1.13
1984 $4.30 1995 $0.97
1985 $4.09 1996 $0.82
1986 $3.78 I 1997 $0.63
1987 $3.41 I 1998 $0.41
1988 $2.98 1999 $0.22
1989 $2.52 2000 $0.04
VALUE 11000 CREDIT RATE
0.000 X $0.00 = 1
0.000 X $0.00 = 1
TOTAL MWMC CREDIT =1
$0.00
$0.00
$0.00
I
I
J