HomeMy WebLinkAboutPermit System Development Code Charge 2002-8-15
CITY OF SPRINGFIEttSYSTEMS DEVELOPMENT CHaE WORKSHEET
JOURNAL OR JOB NUMBER: 02-00972-01
NAME OR COMPANY: Bruce Wiechert Custom Homes Inc.
LOCATION: 6686 Moses Pass
TAX LOT NUMBER: 17023411 tll2400
DEVELOPMENT TYPE: SINGLE F AMIL Y RESIDENCE
NEW DWELLING UNITS: I BUILDING SIZE: 1485 SF LOT SIZE:
III. STORM DRAINAGE
DIRECT RUNOFF TO CITY STORM SYSTEM
1 IMPERVIOUS S.F. 1..1 COST PER S.F. I
1 2802.50 $0.282
RUNOFF ROUTED TO DRYWELL DESIGNED AND CONSTRUCTED TO CITY STANDARDS
I IMPERVIOUSS.F. Ixl COST PER S.F. Ixl DISCOUNTRATE
I 0.00 I $0.282 50%
ITEM 1 TOTAL - STORM DRAINAGE SDC
,....... . .
2. SANITARY SEWER - CITY
A. REIMBURSEMENT COST.
1 NUMBER OF DFU's I ,.1 COST PER DFU
1 20 I $22.09
B. IMPROVEMENT COST:
l' NUMBER OF DFU's 1..1 COST PER DFU
L- 20 _ $16.79
I ITEM 2 TOTAL - CITY SANITARY SEWER SDC
1. TRANSPORTATION
A. REIMBURSEMENT COST.
I ADTTRIPRATE IxlNUMBEROFUNITSlxl COSTPERTRIP IxlNEWTRIPFACTORI
9.57 1 I $16.81 1.00 ,=1
B. IMPROVEMENT COST.
I ADTT:'~~ RATE H NUMBER IOF UNITS I x I COS;~El~ TRIP
LITEM 3 TOTAL - TRANSPORTATION SDC
4 SANITARY SEWER - MWMC
A. REIMBURSEMENT COST.
I NUMBER OF FEU's 1..1 COST PER FEU
I $332.86
B. IMPROVEMENT COST:
I NUMBER OF FEU's 1.1 COST PER FEU
I $34.83
MWMC CREDIT IF APPLICABLE (SEE REVERSE)
SUBTOTAL OF MWMC REIMBURSEMENT, IMPROVEMENT & CREDIT
MWMC ADMINISTRATIVE FEE
I ITEM 4 TOTAL - MWMC SANITARY SEWER SDC
!SUBTOTAL (ADD ITEMS 1,2,3, & 4)
5. ADMINISTRATIVE FEE.
SUBTOTAL IXr ADM.FEERATE
$2,816.28 5%
5400 SF
=1 $790.31
=1 $0.00
=1 $790.31
=1
$441.80
=1 $335.80 ---.l
=1 $777.60
$160.87
I xl NEW TRIP FACTOR I
I 1.00 =1
=c
=1
TOTAL SANITARY ADMINISTRATION FEE: ,
TOTAL TRANSPORTATION ADMINISTRATION FEE: I
Steve Templin
SDC COORDINATOR
8/1512002
DATE
TOTAL SDC CHARGES = $2,957.09
$709.81
$870,68
CI:l
~
Cl
o
U
P:::
~
CI:l
.....
I.:)
~
1070
1091
1092
1093
I
II
I
1094
=1 $332.86
=1 $34.83 I
=1 $0.00 I
=1 $367.69 I 1055
=1 $10.00 J . 1056
=1 $377.69 IJ
=1 $2,816.28 I
$140.81
90.53
$50.28
I
I 1079
I 1078
..
...0 C-..J...o OJ: .
1""100....0 . ' -' .-
""0 .0
ONto")
r-l Ln
0-..0""
ONLn
1
r-ll!JY>
O:::J
..c:
,..
:z DRAINAGE FIXTURE UNIT (DFU) CALCULATION TABLE
sc
t- NUMBER OF NEW FIXTURES x UNIT EQUIVALENT = DRAINAGE FIXTURE UNITS
(NOTE. FOR REMODELS, CALCULATE ONLY THE NET ADDITtONAL FIXTURES)
NO. OF FIXTURES DRAINAGE
( # NEW # OLD ) UNIT FIXTURE
FIXTURE TYPE x EQUIVALENT = UNITS
BATHTUB ( I 0 ) x 3 = 3
DRINKING FOUNTAIN ( 0 0 ) x I = 0
FLOOR DRAIN ( 0 0 ) x 3 = 0
INTERCEPTORS FOR GREASE 1 OIL 1 SOLIDS 1 ETC. ( 0 0 ) x 3 = 0
INTERCEPTORS FOR SAND 1 AUTO WASH 1 ETC. ( 0 0 ) x 6 = 0
LAUNDRY TUB ( 0 0 ) x 2 = 0
CLOTHESW ASHER 1 MOP SINK ( I 0 ) x 3 = 3
CLOTHESW ASHER - 3 OR MORE (EA) ( 0 0 ) x 6 = 0
MOBILE HOME PARK TRAP (I PER TRAILER) ( 0 0 ) x 12 = 0
RECEPTOR FOR REFRIG 1 WATER STATION 1 ETC. ( 0 0 ) x I = 0
RECEPTOR FOR COM. SINK 1 DISHWASHER I ETC. ( 0 0 ) x 3 = 0
SHOWER, SINGLE STALL ( 1 0 ) x 2 = 2
SHOWER, GANG (NUMBER OF HEADS) ( 0 0 ) x 2 = 0
SINK: COMMERCIAURESIDENTIAL KITCHEN ( I 0 ) x 3 = 3
SINK: COMMERCIAL BAR ( 0 0 ) x 2 = 0
SINK: DOMESTIC BAR ( 0 0 ) x I = 0
WASH BASIN ( 0 0 ) x 2 = 0
LAVATORY ( 3 0 ) x 1 = 3
URINAL, STALL I WALL ( 0 0 ) x 5 = 0
TOILET, PUBLIC INSTALLATION ( 0 0 ) x 6 = 0
TOILET, PRIVATE INSTALLATION ( 2 0 ) x 3 = 6
MISCELLANEOUS DFU TYPE NUMBER OF EDU's'
( 0 0 ) x 20 = 0
TOTAL DRAINAGE FIXTURE UNITS =1 20
I' "'EDU (Equivalent Dwelling Unit) is a discharge equivalent to a single family dwelling unit (20 DFU's) set at 167 gallons per day
MWMC CREDIT CALCULATION TABLE: BASED ON COUNTY ASSESSED VALUE
IF IMPROVEMENTS OCCURRED AFrER ANNEXATION DATE, CALCULATE CREDIT SEPARATELY
YEAR CREDIT RATE PER $1,000 II YEAR CREDIT RATE PER $1,000
ANNEXED ASSESSED VALUE ANNEXED ASSESSED VALUE
I
1979 OR BEFORE
1980
198t
1982
1983
1984
1985
1986
1987
1988
1989
$4.92
$4.83
$4.77
$4.64
$4.47
$4.30
$4.09
$3.78
$3.41
$2.98
$2.52
t990
199t
1992
1993
1994
t995
1996
1997
1998
1999
2000
$2.06
$1.64
$1.45
$t.31
$1.13
$0.97
$0.82
$0.63
$0.41
$0.22
$0.04
CREDIT FOR LAND (IF APPLICABLE)
~~B CREDIT FOR IMPROVEMENT (IF AFTER ANNEXATION)
~,,-sI:~~ i
~~M~~W!~t
VALUE 11000 CREDIT RATE
0.000 X $0.04 = 1
0.000 X $0.04 = 1
TOTAL MWMC CREDIT =1
$0.00
$0.00
$0.00
I
I
U,