HomeMy WebLinkAboutMiscellaneous System Development Code Charge 2000-6-16
.
.
ATTACHMENT A
CITY OF SPRINGFIELD SYSTEMS DEVELOPMENT CHARGE WORKSHEET
JOURNAL OR JOB NUMBER 00-00990-01
NAME OR COMPANY: SAFEWAY INC
LOCATION: 5415 MAIN STREET
TAX LOT NUMBER 17-02-3342-03300
DEVELOPMENT TYPE: SUPERMARKET EXPANSION - REPLACE SOME EX RETAIL SPACE
USE # 1 NEW DEVELOPED BUILDING AREA (S,F,): 13961 TYPE OF USE: SUPERMARKET -- A
USE # 2 NEW DEVELOPED BlliLDING AREA (S,F,): . -6800 TYPE OF USE: EXISTING RETAIL ~".~ ,
EXIST DEVELOPED BUILDING AREA (S,F,):
TOTAL DEVELOPED BUILDING AREA (S,F,): . LOT SIZE (S,F,):
,1. STORM DRAINAGE NO NEW IMPERVIOS AREA
IMPERVIOUS SQ, FT,
0,00
x
$0,232 PER SQ, FT,
$0,00 I
=
2, SANITARY SEWER-CITY
NUMBER OF PFU's
(SEE REVERSE SIDE)
122
x
$48,27 PER PFU
$5,888,94 I
- -
- -
3, TRANSPORTATION RATE PER MASOOD MIRZA BASED ON TIA
NUMBER OF TRIPS x TRIP RATE x COST PER PM PEAK HOUR TRIP
USE#l
USE#2
1
x
X
20
x $486,73 PER TRIP
x PER TRIP
TOTAL TRANSPORTATION SDC
$9,734,60 I
$0,00
$9.734,60 I
4, SANITARY SEWER - MWMC
A, REIMBURSEMENT COST:
USE#l
USE#2
NUMBER OF FEU's
NUMBER OF FEU's
13,961
-6,8
x
x
$330,92 PER FEU
$69.36 PER FEU
$4.619,97 I'
($471.65)1
B, IMPROVEMENT COST:
USE # 1 NUMBER OF FEU's 13,961
USE # 2 NUMBER OF FEU's -6,8
MWMC CREDIT IF APPLICABLE (SEE REVERSE)
MWMC ADMINISTRATIVE FEE
x $22,68
, x $6,30
PER FEU
PER FEU
$316.641
,($42,84)
$0,00 I
$10,00 I
$4,432,12 I
TOTAL MWMC SDC
SUBTOTAL (ADD ITEMS 1,2,3, & 4)
$20,055.66 I
5, ADMINISTRATIVE FEES~
BASE CHARGE (SUBTOTAL ABOVE) x
0,05
$1,002,78 I
~T~
SDC COORDINATOR
06/16/2000
DATE
TOTAL SDC CHARGES I $21,058.44 I
.
.
PLUMBING FIXTURE UNIT (PFU) CALCULATION TABLE
NUMBER OF NEW fIXTURES x UNIT EQUIVALENT ~ PLUMBING FIXTURE UNITS
(NOTE: FOR REMODELS, CALCUlA TE ONLY THE NET AULJII lUl'j'AL FIXTIJRE.cn
FIXTURE TYPE
BATHTUB
DRINKING FOUNTAIN
FLOOR DRAIN
.INTERCEPTORS FOR GREASElOIUSOLIDSIETC,
INTERCEPTORS FOR SAND/AUTO W ASH/ETC,
LAUNDRY TIJB/CLOTHESW ASHERlMOP SINK '
CLOTHESWASHER - 3 OR MORE
MOBILE HOME PARK TRAP (1 PER TRAILER)
RECEPTOR FOR REFRIGERA TORfW A TER STA TIONIETC,
RECEPTOR FOR COMMERCl1\L SINK! DISHW ASHER/ETC,
SHOWER, SINGLE STALL
SHOWER, GANG (NUMBER OF HEADS)
SINK: BAR, COMMERCIAL, RESIDENTIAL KITCHEN
URLNAL,STAL~ALL
WASH BASINILA V A TORY, SINGLE OR DOUBLE
TOILET, PUBLIC INSTALLATION
TOILET, PRIVATE INSTALLATION
MISCELLANEOUS:
FIXTURES
NEW OLD
UNIT
EQUIVALENT
2
1
2
3
6
2
6
6
1
3
2
1
2
2
1
6
4
PLUMBING
FIXTURE
UNITS
o
2
20
6
o
2
o
18
44
-6
o
o
10
2
6
18
o
o
o
o
TOTAL PLUMBING FIXTURE UNlTS=1 122
2
13 3
4 2
3
109 65
2
5
2 1
14 8
7 4
CREDIT CALCULATION TABLE: BASED ON ASSESSED VALUE
IF IMPROVEMENTS OCCURRED AFTER ANNEXATION DATE IN TABLE, CALCULATE CREDITS SEPARATEL
L YEAR
ANNEXED
1979 or before
1980
1981
1982
1983
1984
1985
1986
1987
1988
RATE PER $1,000
ASSESSED VALUE
$4.47
$4.38
$4,32
$4,20
$4,03
$3,88
$3,68
$3,38
$3,03
$2,62
YEAR
ANNEXED
1989
1990
1991
1992
1993
1994
1995
1996
1997
1998
CREDIT FOR PARCEL OR LAND ONLY IF APPLICABLE
IMPROVEMENT (IF AFTER ANNEXATION DATE)
RATE PER $1,000
_ ASSESSED VALUE
$2,18
$ 1.75
$ 1.35
$1.17
$1.03
$0,86
$0,71
$0,57
$0,39
$0,18
x
x
= I
,
$0,00
$0.00
CREDIT TOTAL $0,00
.
.
ATTACHMENT A
= CITY OF SPRINGFIELD SYSTEMS DEVELOPMENT CHARGE WORKSHEET
JOURNAL OR JOB NUMBER 00-00990-01
NAME OR COMPANY: SAFEWAYINC
LOCATION: 5415 MAIN STREET
TAX LOT NUMBER 17-02-33-42-03300
DEVELOPMENT TYPE: SUPERMARKET EXPANSION - REPLACE SOME EX RETAIL SPACE
USE # 1 NEW DEVELOPED BUILDING AREA (S,F,):
USE # 2 NEW DEVELOPED BUILDING AREA (S,F,):
EXIST DEVELOPED BUILDING AREA (S,F,):
TOTAL DEVELOPED BUILDING AREA (S,F,):
L STORM DRAINAGE NO NEW IMPERVIOS AREA
13961
-6800
TYPE OF USE: SUPERMARKET
TYPE OF USE: EXISTING RETAIL
LOT SIZE (S,F.):
IMPERVIOUS SQ, FT.
0,00
x
$0.232 PER SQ. FT,
- -
2, SANITARY SEWER-CITY
NUMBER OF PFU's
(SEE REVERSE SIDE)
x
$48,27 PER PFU
122
;1, TRANSPORTATION RATE PER MASOOD MIRZA BASED ON TIA
NUMBER OF TRIPS x TRIP RATE x COST PER PM PEAK HOUR TRIP
USE#l
USE#2
1
20
x
x
4, SANITARY SEWER - MWMC
A. REIMBURSEMENT COST:
USE#l
USE#2
NUMBER OF FEU's
NUMBER OF FEU's
\3,961
-6,8
B. IMPROVEMENT COST:
USE # 1 NUMBER OF FEU's 13,961
USE # 2 NUMBER OF FEU's -6,8
MWMC CREDIT IF APPLICABLE (SEE REVERSE)
MWMC ADMINISTRATNE FEE
x $486,73 PER TRIP
x PER TRIP
TOTAL TRANSPORTATION SDC
x
x
$330,92 PER FEU
$69,36 PER FEU
x $22,68
. x $6,30
PER FEU
PER FEU
TOTAL MWMC SDC
$0,00 I
$5.888,94 I
=
$9.734,60 I
$0,00 I
$9,734,60 I
$4.619,971
($471.65)
$316,64 I
($42,84>1
$0,00 I
$10,00 I
$4.432,12 I
SUBTOTAL (ADD ITEMS 1,2,3, &4) L $20,055,66 I
5, ADMINJSTRATIVE FEES~
BASE CHARGE (SUBTOTAL ABOVE) x
~1~
. SDC COORDINATOR
06/16/2000
DATE
0,05
$1,002,78 I
TOTAL SDC CHARGES L $tl,058.44 I
.
.
PLUMBING FIXTURE UNIT (pFU) CALCULATION TABLE
NUMBER OF NEW FIXTURES x UNIT EQUIVALENT = PLUMBING FIXTURE UNITS
JNOTE: FOR REMODELS, CALCULATE ONLY THE NET ADDmONAL FIXTURES)
FIXTURE TYPE
BATHTUB
DRINKING FOUNTAIN
FLOOR DRAIN
.INTERCEPTORS FOR GREASE/OIUSOLIDS/ETC.
INTERCEPTORS FOR SANDI AUTO W ASHlETC,
LAUNDRY TUB/CLOTHESW ASHERlMOP SINK '
CLOTHESW ASHER - 3 OR MORE
MOBILE HOME PARK TRAP (I PER TRAILER)
RECEPTOR FOR REFRIGERA TOR/W A TER STA TION/ETC.
RECEPTOR FOR COMMERCIAL SINK! DISHW ASHER/ETC,
SHOWER, SINGLE STALL
SHOWER, GANG (NUMBER OF HEADS)
SINK: BAR, COMMERCIAL, RESIDENTIAL KITCHEN
URINAL, STALUWALL
WASH BASINILA V ATORY, SINGLE OR DOUBLE
TOILET, PUBUC INSTALLATION
TOILET, PRIVATE INSTALLATION
MISCELLANEOUS:
FIXTURES
NEW OLD
2
13 3
4 2
3
109 65
2
5
2 1
14 8
7 4
UNIT
EQUIVALENT
2
1
2
3
6
2
6
6
1
3
2
1
2
2
1
6
4
PLUMBING
FIXTURE
UNITS
o
2
20
6
o
2
o
18
44
-6
o
o
10
2
6
18
o
o
o
o
TOTAL PLUMBING FIXTURE UNlTS=1 122
CREDIT CALCULA TION TABLE: BASED ON ASSESSED VALUE
IF IMPROVEMENTS OCCURRED AFTER ANNEXATION DATE IN TABLE, CALCULATE CREDITS SEPARATEL
YEAR
ANNEXED
1979 or before
1980
1981
1982
1983
1984
1985
1986
1987
1988
RATE PER $1,000
ASSESSED VALUE
$4.47
$4,38
$4,32
$4,20
$4,03
$3,88
$3,68
$ 3.38
n03
$2,62
YEAR
ANNEXED
1989
1990
1991
1992
1993
1994
1995
1996
J997
1998
CREDIT FOR PARCEL OR LAND ONLY IF APPUCABLE
IMPROVEMENT (IF AFTER ANNEXA TION DATE)
x
x
RATE PER $1,000
ASSESSED VALUE
$2.18
$1.75
$ 1.35
$1.17
$1.03
$0,86
$0,71
$0.57
$0:39
$0,18
=
$0,00
$0,00
CREDIT TOTAL $0,00