HomeMy WebLinkAboutMiscellaneous System Development Code Charge 2003-2-18
= $34.83 1055
$0.00 1054
$10.00 1056
= , $377.69
I
= , $3,514.33 -I
CHARGE
$175.72
126.94 1079
$48,78-1 1078
TOTAL SDC CHARGES = $3,690.05
CITY OF S!NGFIELD SYSTEMS DEVELOPMEN_ORKSHEET
JOURNAL OR JOB NUMBER: Com2003-00046
NAME OR COMPANY: Charles Kneisler
LOCATION: 7610 McKenzie Hwy
TAX LOT NUMBER: 17023541111401
DEVELOPMENT TYPE: SINGLE FAMILY RESIDENCE
NEW DWELLING UNITS I BUILDING SIZE (SF: 2789 LOT SIZE (SF):
I. STORM DRAINAGE
96268
DIRECT RUNOFF TO CITY STORM SYSTEM
I IMPERVIOUS S.F. x I COST PER S,F, I I CHARGE I
I 4312.75 I $0.282 = I $1,216.20
RUNOFF ROUTED TO DRYWELL DESIGNED AND CONSTRUCTED TO CITY STANDARDS
I IMPERVIOUS S,F, I x I COST PER S.F. I x I DISCOUNT RATE I I DISCOUNT
I 0.00 I I $0.282 I 50% ~ I $0,00
~
ITEM 1 TOTAL - STORM DRAINAGE SDC
12. SANITARY SEWER - CITY
A. REIMBURSEMENT COST:
I NUMBER OF DFU's I x I COST PER DFU
I 27 I I $22.09
$1,216.20
$1,216.20
$596.43
B. IMPROVEMENT COST:
I NUMBER OF DFU's I x
I 27 I
COST PER DFU
$16.79
$453.33
ITEM 2 TOTAL - CITY SANITARY SEWER SDC = I
3. TRANSPORTATION
$1,049.76
A. REIMBURSEMENT COST:
I ADT TRIP RATE I x I NUMBER OF UNITS I x I
I 9.57 I I I I I
B. IMPROVEMENT COST:
I ADTTRIP RATE I x
I 9.57 I
COST PER TRIP
$16.81
x INEW TRIP FACTORI
I 1.00 I
$160.87
x INEW TRIP FACTORI
I 1.00 I
I NUMBER OF UNITS I x I
I I I I
ITEM 3 TOTAL - TRANSPORTATION SDC = ,
4. SANITARY SEWER. MWMC
COST PER TRIP
$74.17
$870.68
$709.81
A. REIMBURSEMENT COST:
INUMBER OF FEU's I x ICOST PER FEU
I I I $332,86
B. IMPROVEMENT COST:
INUMBER OF FEU's I x ICOST PER FEU
I I I $34,83
MWMC CREDIT IF APPLICABLE (SEE REVERSE)
MWMC ADMINISTRATIVE FEE
ITEM 4 TOTAL - MWMC SANITARY SEWER SO<
=
5332.86
SUBTOTAL (ADD ITEMS 1,2,3, & 4)
5. ADMINISTRATIVE FEE:
ISUBTOTAL I x I ADM. FEE RATE 1=
$3.514,33 J I 5% I
TOTAL SANITARY ADMINISTRATION FEE:
TOTAL TRANSPORTATION ADMINISTRATION FEE:
Steve Templin
PREPARED BY
2/18/2003
DATE
CIl
~
o
o
u
e<:
~
CIl
6
~
1070
1109\
II
I 1092
I
I
11093
I
11094
I
1054
, .
.
DRAINAGE FIXTURE UNIT (DFUl CALCULATION TABLE
I "",U", IT" NUMBER OF NEW AXTURES x UNIT EQUIVALENT - DRAINAGE RXTURE UNITS l
(NOTE: FOR REMODELS, CALCULATE ONL V THE NET ADDITIONAL RXTURES)
NO. OF FIXTURES DRAINAGE
UNIT FIXTURE
NEW OLD EQUIVALENT UNITS
BATHTUB 2 0 3 = 6
IDRINKING FOUNTAIN 0 0 1 = 0
iFLOOR DRAIN 0 0 3 = 0
IINTERCEPTORS FOR GREASE lOlL I SOLIDS I ETC. 0 0 3 = '0
iINTERCEPTORS FOR SAND I AUTO WASH I ETC. 0 0 6 = 0
ILAUNDRY TUB 0 0 2 = 0
ICLOTHESW ASHER I MOP SINK 1 0 3 = 3
ICLOTHESW ASHER. 3 OR MORE LEA) 0 0 6 = 0
IMOBILE HOME PARK TRAP (I PER TRAILER) 0 0 12 = 0
IRECEPTOR FOR REFRIG I WATER STATION iETC. 0 0 1 = 0
IRECEPTOR FOR COM. SINK I DISHWASHER I ETC. 0 0 3 = 0
ISHOWER, SINGLE STALL 1 0 2 = 2
ISH OWER, GANG (NUMBER OF HEADS\. 0 0 2 = 0
ISINK: COMMERCIAURESIDENTIAL KITCHEN 1 0 3 = 3
ISINK: COMMERCIAL BAR 0 0 2 = 0
ISINK: WASH BASINIDOUBLE LAVATORY 1 0 2 = 2
ISINK: SINGLE LA V ATORY/RESIDENTIAL BAR 2 0 1 = 2
IURINAL, STALL! WALL 0 0 5 = 0
ITOILET, PUBLIC INSTALLATION 0 0 6 = 0
TOILET. PRIVATE INSTALLATION 3 0 3 = 9
MISCELLANEOUS DFU TYPE NUMBER OF EDU'S
20 = 0
TOTAL DRAINAGE FIXTURE UNITS 27
tEDU (Equivalent Dwellin~ Unit) is a discha~ equivalent to a sinJtle family dwelling unit (20 DFU's) set at 167 AAllons per day
MWMC CREDIT CALCULA TION TABLE: BASED ON COUNTY ASSESSED VALUE
YEAR CREDIT RA TE/$ I ,000 i
ANNEXED ASSESSED VALUE IS LAND ELGIBLE FOR ANNEXATION CREDIT? 0
I BEFORE 1979 S4.92 (Enter I for Yes, 2 for No)
I 1979 54.92 IS IMPROVEMENT ELGlBLE FOR ANNEX, CREDIT? 0
I 1980 54.83 (Enter I for Yes, 2 for No)
I 1981 54.77 BASE YEAR 1979
I 1982 $4.64
I 1983 $4.47 CREDIT FOR LAND (IF APPLICABLE)
I 1984 $4.30 VALUE I 1000 CREDIT RATE
I 1985 $4.09 $0.00 x $4.92 ~ , $0.00
I 1986 $3.78
I 1987 $3.41 CREDIT FOR IMPROVEMENT (IF AFTER ANNEXATION)
I 1988 $2.98 VALUE I 1000 CREDIT RATE
I 1989 S2.52 $0.00 X $4.92 0
I 1990 $2.06
I 1991 $1.64
I 1992 $1.45 TOTAL MWMC CREDIT = $0.00
I 1993 $UI
I 1994 $1.13
I 1995 $0.97
I 1996 $0.82
I 1997 $0,63
I 1998 $0.41
I' 1999 $0.22
I 2000 $0.04