HomeMy WebLinkAboutResolution 98-37 06/15/1998
.
.
..
Resolution No. 98-37
A RESOLUTION ADOPTING THE 1998/99 SPRINGFIELD CITY BUDGET, MAKING
APPROPRIATIONS, LEVYING A PROPERTY TAX, AND APPROVING THE CITY OF
SPRINGFIELD'S PARTICIPATION IN THE STATE REVENUE SHARING PROGRAM.
WHEREAS, starting on April 21, 1998, and ending on May 12, 1998, the Budget Committee met and
reviewed the proposed 1998/99 City budget; and
WHEREAS, on April 21, 1998, the Budget Committee held a public hearing on the proposed uses of State
Revenue Sharing funds and on June 15, 1998, the Common Council held public hearings on the uses of
these funds; and
WHEREAS, the City of Springfield provides six out of seven municipal services enumerated in O.R.S.
221.760; and
WHEREAS, on May 12, 1998, the Budget Committee recommended approval of the 1998/99 City budget
for Council adoption; and
WHEREAS, on June 15, 1998, the Common Council held a public hearing on the approved budget.
NOW, THEREFORE, BE IT RESOLVED, the Common Council of the City of Springfield as follows:
Section 1. Approval is given for the City of Springfield to participate in the State Revenue
Sharing program for the 1998/99 fiscal year, beginning July 1, 1998, and ending June 30,
1999.
Section 2. The City Manager is directed to file a certified copy of this resolution with the
State of Oregon, Executive Department, prior to July 31, 1998.
Section 3. The City budget for the City of Springfield for the fiscal year beginning July 1,
1998, and ending June 30, 1999, as approved by the City of Springfield Budget Committee
in the total amount of$ 113,857,516 is adopted.
Section 4. The adopted appropriations, for the fiscal year beginning July 1, 1998, and
ending June 30, 1999, are for the following purposes and amounts shown :
I GENERALFUNi I
GENERAL GOVERNMENT
Personal Services
Materials and Services
Capital Outlay
Interfund Transfers
Contingencies
Special Payments
$
1,854,595
1,307,138
132,886
36,645
600,000
3,054,731
6,985,995
TOTAL GENERAL GOVERNMENT
$
.
.
.
. . Resolution No, gR-:U
. Page 2
General Fund - Continued
PUBLIC SAFETY
Personal Services
Materials and Services
Capital Outlay
Debt Service
Special Payments
TOTAL PUBLIC SAFETY
COMMUNITY DEVELOPMENT
Personal Services
Materials and Services
Capital Outlay
TOTAL COMMUNITY DEVELOPMENT
LIBRARY
Personal Services
Materials and Services
Capital Outlay
~ Special Payments
TOTAL LIBRARY
$
10,640,156
1,634,644
41,795
3,576
59,062
12,379,233
$
$
1,957,487
466,128
3,700
2,427,315
$
$
677,455
156,040
131,832
6,808
972,135
$
22,764,678
TOTAL GENERAL FUND
$
1??$T~JtTFE:Njjl
GENERAL GOVERNMENT
Materials and Services
TOTAL GENERAL GOVERNMENT
COMMUNITY DEVELOPMENT
Personal Services
Materials and Services
Capital Outlay
Capital Projects
Debt Service
Special Payments
TOTAL COMMUNITY DEVELOPMENT
$
6,741,968
TOTAL STREET FUND
$
$
$
42,026
42,026
$
1,932,049
1,481,000
27,745
804,670
11,632
2,442,846
6,699,942
.
.
.
. Resolution No. 98;37
, Page 3
1< <MUSEUli"Ft.tNl><
COMMUNITY DEVELOPMENT
Materials and Services $
Capital Outlay
Special Payments
TOTAL COMMUNITY DEVELOPMENT
TOTAL MUSEUM FUND
"',.,""""""""""""""""""'1
...---.....""'" .
:.:,:':.:::::::::::-::::::::~:::~:::::::::::::::::j:::::::;.j;j;j:rr)jj}
$
48,000
5,000
60,909
113,909
$
113,909
[:USEEcJlb..NlJEiIINul
GENERAL GOVERNMENT
Special Payments
TOTAL GENERAL GOVERNMENT
PUBLIC SAFETY
Materials and Services
TOTAL PUBLIC SAFETY
COMMUNITY DEVELOPMENT
Personal Services
Materials and Services
Capital Projects
Special Payments
TOTAL COMMUNITY DEVELOPMENT
LIBRARY
Personal Services
Capital Outlay
TOTAL LIBRARY
TOTAL SPECIAL REVENUE FUND
$
$
15,000
15,000
$
$
200,000
200,000
$
35,183
.438,636
175,000
844
649,663
$
$
2,942
3,491
6,433
$
$
871,096
}'I
I JiIN<;;RO:F'l':QIPEliiOOJPNlFUND
GENERAL GOVERNMENT
Personal Services $
Materials and Services
TOTAL GENERAL GOVERNMENT
COMMUNITY DEVELOPMENT
Personal Services
Materials and Services
TOTAL COMMUNITY DEVELOPMENT
$
11,680
16,715
28,395
$
21,081
125,033
146,114
$
.
.
.
. Resolution No.
Page 4
98-37
Bancroft Redemption Fund - Continued
DEBT SERVICE
Debt Service
Interfund Transfers
Special Payments
Unappropriated Fund Balance
TOTAL DEBT SERVICE
TOTAL BANCROFT REDEMPTION FUND
$
300,235
650,000
3,024,924
155,000
4,130,159
$
$
4,304,668
~<RQNnS~GEttNj)JI
DEBT SERVICE
Debt Service
Unappropriated Fund Balance
TOTAL DEBT SERVICE
TOTAL BOND SINKING FUND
$
1,722,670
340,493
$
2,063,163
$
2,063,163
',',"" . """""",.,""""",..................,"",......'.1
....................... ..,
............................................................
n
I""""""""""'" '....,..,',..,""""""""",.."........,............, ....,......,..,...."""""""", ..,..,..
INS~N€IIHN15}
GENERAL GOVERNMENT
Personal Services
Materials and Services
Special Payments
TOTAL GENERAL GOVERNMENT
TOTAL INSURANCE FUND
$ 181,984
284,350
7,396,882
$ 7,863,216
$
7,863,216
II
IlBIsJE-N'l']j(j(jMw'-E'tJ'NQ
GENERAL GOVERNMENT
Special Payments
Interfund Transfers
TOTAL GENERAL GOVERNMENT
COMMUNITY DEVELOPMENT
Personal Services
Materials and Services
Capital Projects
TOTAL COMMUNITY DEVELOPMENT
LIBRARY
Personal Services
TOTAL LIBRARY
TOTAL TRANSIENT ROOM TAX FUND
$ 59,450
281,000
$ 340,450
$
161,676
110,071
5,000
276,747
$
$
$
23,694
23,694
$
640,891
. . Resolution No. 98-37
., . Page 5
.
I$JtWE)Jf$...\.J'jjj~.mrR().IEf$'i'$EUNij
COMMUNITY DEVELOPMENT
~~~~ $
Special Payments
TOTAL COMMUNITY DEVELOPMENT
$
6,945,046
TOTAL SEWER CAPITAL PROJECTS FUND
$
II
1......'...'.'........................eDMiIU~nEYEJ1(jBMENT..BLO€KGMNTEUND.....
COMMUNITY DEVELOPMENT
Personal Services
Materials and Services
Capital Projects
Special Payments
$
TOTAL COMMUNITY DEVELOPMENT
$
767,744
TOTAL COMMUNITY DEVELOPMENT BLOCK
GRANT FUND
$
""",.,.,....... .."'1
..........................-.........~.
\}UH/<:n.:/::t.())))~:)j~:~}
1,698,508
5,246,538
6,945,046
227,270
208,485
307,890
24,099
767,744
.
I$Ei?iiipi~];jQN$:F'QNPj
COMMUNITY DEVELOPMENT
Personal Services
Materials and Services
Capital Outlay
Special Payments
Interfund Transfers
Debt Service
qqql
......................................................"-'-'-','-'-'-'-',"
.................-..........'.'.'..'........'.'.............
.................-.......-.-...-.-...-.-.-.-.-,-.-........-....'...'.'.'.'.'...'...'.-.........
:::::::::::::::::::::::::::::=:=:=:=:=:=:=:=:=:=:=:::::::::::::::::::::::::::::::::::::=:=:=:=:=:=:=:=::
$ 1,874,050
1,398,396
21,633
223,440
833,764
4,224
$ 4,355,507
TOTAL COMMUNITY DEVELOPMENT
DEBT SERVICE
Debt Service
Special Payments
$
TOTAL DEBT SERVICE
TOTAL SEWER OPERATIONS FUND
$
$
.
611,985
831,807
1,443,792
5,799,299
.
.
.
. . Resolution No. 98-37
. Page 6
rssllEl'R()UQi.Jll'A-NWASl'EWA.l'ERFUlNll
GENERAL GOVERNMENT
Personal Services $
" Materials and Services
TOTAL GENERAL GOVERNMENT
COMMUNITY DEVELOPMENT
Personal Services
Materials and Services
Capital Outlay
Capital Projects
Special Payments
TOTAL COMMUNITY DEVELOPMENT
..........................................................1
$
21,288
16,898
38,186
$
393,027
9,805,996
500
9,392,382
9,449,226
29,041,131
$
TOTAL METROPOLITAN WASTEWATER FUND
29,079,317
$
,............'.'...................'.....'...'....................................................miti.Jlt..A.N'fJ..JtfllmMENr..,.jDjj
GENERAL GOVERNMENT
Capital Outlay
Special Payments
TOTAL GENERAL GOVERNMENT
PUBLIC SAFETY
Capital Outlay
Special Payments
TOTAL PUBLIC SAFETY
COMMUNITY DEVELOPMENT
Capital Outlay
Special Payments
TOTAL COMMUNITY DEVELOPMENT
DEBT SERVICE
Debt Service
TOTAL DEBT SERVICE
HI
...............................................
i,:~,\)jrri/jri/jrj.f).:n.f\j.:r.fj)r?j:jr:/
$ 45,864
481,709
$ 527,573
$
638,823
1,292,474
1,931,297
$
$
391,388
1,809,527
2,200,915
$
$
$
8,869
8,869
TOTAL VEHICLE AND EQUIPMENT FUND
4,668,654
$
~
. . Resolution No. 98-37
". . Page 7
.
~""""""""""""""""""""""""""""',',',",',',',',',',',',',',',',',',',,',',,',','"""""""""""""""",.."""""""""",,',',""""""',',',',',','
tllidlf{{{UU:U.UC\n:\~f]Y:$~Q:E.N(JMtMEn;IG~${SWVlQESnFUJSn~{:
PUBLIC SAFETY
Personal Services $
Materials and Services
Capital Outlay
Contingency
Special Payments
TOTAL PUBLIC SAFETY
....I
}n:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~;~:
$
2,120,903
1,311,543
52,040
500,000
529,793
4,514,279
TOTAL EMERGENCY MEDICAL SERVICES FUND
4,514,279
$
1<$J)GrIQ.JI,(4'l;$~t1ND
GENERAL GOVERNMENT
Personal Services
, Materials and Services
,,',',",,"""""""""""',""""""""""""""'1
...-.............-...",.', """""""",............
................................................-..,...,_........
-:.:-:-:-:.:-...............:.:-:.:-:-:-:-:-:-:-:-:-:-:....,...._............-...-.-.-.:.:.:.:.:.:.:.:-:-:-:.
'.'.'.'.'.',',',',',........................'-'......'........................,.....
............... "" . - --.. ...."............
.................................................................
...'.'.'.'.'.......................'.'.'.'.'.'.'.'.'...'.....'.'.......'.'.......-.'...-.-.-.-.-.-...-.-.-.-.-.-.-.
n
TOTAL GENERAL GOVERNMENT
.
COMMUNITY DEVELOPMENT
Personal Services
Capital Projects
Interfund Transfers
Special Payments
TOTAL COMMUNITY DEVELOPMENT
$ 12,338
164
$
12,502
$
52,434
1,179,654
81,685
2,645,239
3,959,012
$
TOTALSDCPROJECTSFUND
3,971,514
$
IIQ(;)'1'Bf~t.t.i~t1ND
COMMUNITY DEVELOPMENT
Personal Services
Materials and Services
Capital Outlay
Capital Projects
Interfund Transfers
Special Payments
TOTAL COMMUNITY DEVELOPMENT
rl
$ 37,150
230,020
190,000
91,356
176,000
456,396
$ 1,180,922
TOTAL BOOTH-KELLY FUND
$
1,180,922
.
. Resolution No. 98-37
'. ,. . . Page 8
.
$ 5,000
1,198,186
$ 1,203,186
$ - 2,581,010
IpIJiij0tJIlMENOOi.S$ESSMENOOFllND
GENERAL GOVERNMENT
Personal Services $
Materials and Services
Capital Projects
TOTAL GENERAL GOVERNMENT
$
COMMUNITY DEVELOPMENT
Capital Projects
Special Payments
TOTAL COMMUNITY DEVELOPMENT
$
$
DEBT SERVICE
Debt Service
Special Payments
TOTAL DEBT SERVICE
TOTAL DEVELOPMENT ASSESSMENTS FUND
qqqqqqqqqqqqql
...............-............................'...'........
::::::::~:::::::::::::::::::~:::~:::~:~:~:~:~:~:~:i:i:i:::f.:.f:[:::[:[:f:::[:
83,531
12,140
100,000
195,671
175,041
1,007,112
1,182,153
.
I""""""""""""""""""""""""'"""""",""""""""""""""""""""'""" """""""""""""""""""""
...J)EVllLOlfi\ilNTlPll\1.)1COOSfluND
GENERAL GOVERNMENT
Materials & Services'
Capital Projects
Special Payments
TOTAL GENERAL GOVERNMENT
"","""""""""""""""""""'" 'I
~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:j~.j::H~:~:~:~:~:~:
$ 50,000
25,000
33,400
$ 108,400
PUBLIC SAFETY
Materials & Services
Capital Projects
TOTAL PUBLIC SAFETY
$
$
COMMUNITY DEVELOPMENT
Capital Projects
Special Payments
TOTAL COMMUNITY DEVELOPMENT
$
$
2,550,316
TOTAL DEVELOPMENT PROJECTS FUND
$
.
30,000
70,000
100,000
1,433,589
908,327
2,341,916
. . Resolution No. 98-37
. .. , Page 9
.
$ 69,629
218,691
$ 288,320
$ 6,435,826
$ 113,857,516
IG~D~BQN"D<mluIIIIdIBQJE(jJ:SEttNI
GENERAL GOVERNMENT
Personal Services $
Materials & Services
Capital Outlay
Capital Projects
Special Payments
TOTAL GENERAL GOVERNMENT
DEBT SERVICE
Debt Service
$
$
TOTAL DEBT SERVICE
PUBLIC SAFETY
Capital Outlay
Capital Projects
TOTAL PUBLIC SAFETY
$
$
.
COMMUNITY DEVELOPMENT
Capital Projects
TOTAL COMMUNITY DEVELOPMENT
$
$
LIBRARY
Capital Outlay
Capital Projects
TOTAL LIBRARY
TOTAL G.O. BOND CAPITAL PROJECTS FUND
TOTAL BUDGET
I
...,.,.,.,.,....-..-.-.-.-.-.-.-.-.-.-.-...........................
.....,.,.,.,..:...:.-.:.-.-.-.-.-.-.-.-...............................
...'.,.,.,.,.,..:.-.-.-.-.-.-.-.-.-.-.-.-.-...-.......................
:::::.:.:.:-:-:::-:-:-:-:-:-:.:-:-:-:-:-:-:-:-:::::::::::::::::::::::::::"
$
91,865
16,925
103,675
1,610,881
670,487
2,493,830
7,863
7,863
477,007
215,106
692,113
2,953,700
2,953,700
Section 5. BE IT RESOLVED that the City Council of the City of Springfield hereby imposes the
taxes provided for in the adopted budget at the rate of $4.7403 per thousand of assessed value for
operations and in the amount of$I,612,817 for bonds; and that these taxes are hereby imposed and
categorized for tax year 1998/1999 upon the assessed value of all taxable property within the
district.
General Fund
Bond Sinking Fund
$~~J~~~~~lj~~~ij~r#l
)no,...,.','.....&efrim~ntLfi6i.tiuQa.................'....................
... ...., """""".............._---.-............
$ 4.7403/$1,000
.
$ 1,612,817
~
.
.
.
'" .
, .
, Resolution No. 98-37
Page 10
Section 6. The City Manager of the City of Springfield is authorized and directed to certify the
levy, as authorized by law, with Lane County, Oregon Assessor and the Lane County, Oregon
Clerk, and he will file a copy of the adopted budget with the Department of Revenue, State of
Oregon.
Adopted by the Common Council of the City of Springfield this 15th day of June, 1998, by a vote
of _~ for and ~ against.
~#~~
Mayor
ATTEST:
(
Ciry~ui ~
REVIEWED & APPROVED
AS\TO FORM \ l
0ln~~ .:....> ~\~
DATE: "" I \ \ , <it"
OFFICE OF CITY ATTORNEY