HomeMy WebLinkAboutResolution 2024-17 CITY OF SPRINGFIELD, OREGON
RESOLUTION NO. 2024-17
FY25 ADOPTED BUDGET
A RESOLUTION ADOPTING THE FISCAL YEAR 2024/25 CITY OF SPRINGFIELD BUDGET,
MAKING APPROPRIATIONS, AND IMPOSING AND CATEGORIZING THE TAX.
WHEREAS, starting on May 13, 2024, and ending on May 15, 2024, the Budget Committee
met and reviewed the proposed 2024/25 City budget;
WHEREAS, on May 15, 2024, the Budget Committee recommended approval of the 2024/25
City budget for Council adoption;
WHEREAS, on June 17, 2024, the City Council held a public hearing on the recommended
budget; and
WHEREAS, the City Council of the City of Springfield finds that adopting the budget and
making appropriations is necessary under ORS 294.305 to 294.565,
NOW, THEREFORE, BE IT RESOLVED BY THE COMMON COUNCIL OF THE CITY OF
SPRINGFIELD:
Section 1. The budget for the City of Springfield for the fiscal year beginning July 1,
2024, and ending June 30, 2025, on file at Springfield City Hall, in the total amount of
$436,034,435 is hereby adopted.
Section 2. The amount for the fiscal year beginning July 1, 2024, and ending June 30,
2025, as set forth in Exhibit A are hereby appropriated for the purposes shown therein.
Section 3. The following ad valorem property taxes are hereby imposed for tax year
2023/24 upon the assessed value of all taxable property within the City:
M The rate of $4.7403 per $1,000 of assessed value for the permanent rate tax;
LD The rate of $0.38 per $1,000 of assessed value for the voter-approved five-year
Local Option operating levy for fire operations;
M The rate of $1.40 per $1,000 of assessed value for the voter-approved five-year
Local Option operating levy for police, court and jail operations; and
The amount of $7,120,419 for debt service for general obligation bonds.
Section 4. The taxes imposed are hereby categorized for the purposes of Article XI section 11b
as follows:
Funds Subject to the General Excluded from the
Government Limitation Limitation
General Fund $ 4.7403/$1,000
Fire Local Option Levy $ 0.3800/$1,000
Police Local Option Levy $ 1.4000/$1,000
Bond Sinking Fund $ 7,120,419
Section 5. The City Manager of the City of Springfield is authorized and directed to certify
the levy, as authorized by law, with Lane County, Oregon Assessor and the Lane County,
Oregon Clerk, and will file a copy of the adopted budget with the Department of Revenue,
State of Oregon.
Section 6. This resolution shall take effect immediately upon adoption by the Council.
ADOPTED by the Common Council of the City of Springfield this 17th day of June, 2024,
by a vote of 6 for and 0 against.
ATTEST:
REVIEWED&APPROVED
AS TO FORM
/ Ky'iW+Ivt,Kra.a 5
DATE: 81171909
1. SPRINGFIELD CITY ATTORNEY'S OFFICE
City Recorder
Resolution No.2024-17
Exhibit A
Pagel of 8
FY25 LEGAL APPROPRIATIONS LEVEL
Dollar Amount
General Fund- 100
Department Operating
City Manager's Office $ 1,759,484
Development&Public Works 3,682,133
Finance 2,801,586
Fire and Life Safety 14,271,424
Human Resources 829,394
Information Technology 1,670,423
Legal Services 1,045,115
Library 2,207,834
Police 17,824,949
Total Department Operating 46,092,342
Non-Departmental
Transfers 624,496
Contingency 1,000,000
Reserves* 10,107,704
Total Non-Departmental 11,732,200
Total General Fund S 57,824,542
Street Fund-201
Department Operating
City Manager's Office $ 59,960
Development&Public Works 7,639,660
Finance 75,128
Total Department Operating 7,774,748
Non-Departmental
Transfers -
Contingency 150,000
Reserves* 187,539
Total Non-Departmental 337,539
Total Street Fund S 8,112,287
Resolution No.2024-17
Exhibit A
Page 2 of 8
Dollar Amount
Special Revenue Fund-204
Department Operating
City Manager's Office $ 2,267,892
Development&Public Works 3,191,099
Finance 315,292
Fire and Life Safety 175,381
Human Resources 56,845
Information Technology 134,379
Library 152,805
Police 1,320,230
Total Department Operating 7,613,923
Non-Departmental
Reserves* 3,191,642
Total Non-Departmental 3,191,642
Total Special Revenue Fund S 10,805,565
Transient Room Tax Fund-208
Department Operating
City Manager's Office $ 247,571
Development&Public Works 30,765
Library 287,807
Total Department Operating 566,143
Non -Departmental
Transfers 1,100,000
Reserves* 2,522,451
Total Non-Departmental 3,622,451
Total Transient Room Tax Fund S 4,188,594
Community Development Fund-210
Department Operating
Development&Public Works $ 1,579,269
Finance 33,367
Total Department Operating 1,612,636
Non-Departmental
Reserves* 7,891
Total Non-Departmental 7,891
Total Community Development Fund S 1,620,527
Resolution No.2024-17
Exhibit A
Page 3 of 8
Dollar Amount
Building Code Fund-224
Department Operating
City Manager's Office $ 24,111
Development&Public Works 1,651,522
Fire&Life Safety 96,795
Total Department Operating 1,772,428
Non -Departmental
Contingency 35,000
Reserves* 6,252,172
Total Non-Departmental 6,287,172
Total Building Fund S 8,059,600
Fire Local Option Lew Fund-235
Department Operating
Fire and Life Safety $ 1,833,986
Total Department Operating 1,833,986
Non -Departmental
Contingency 45,000
Reserves* 2,419,162
Total Non-Departmental 2,464,162
Total Fire Local Option Levy Fund S 4,298,148
Police Local Option Levy Fund-236
Department Operating
Finance $ 765,675
Legal Services 95,101
Police 8,344,345
Total Department Operating 9,205,121
Non -Departmental
Transfers -
Contingency 150,000
Reserves* 2,941,791
Total Non-Departmental 3,091,791
Total Police Local Option Levy Fund S 12,296,912
Resolution No.2024-17
Exhibit A
Page 4 of 8
Dollar Amount
Bond Sinking Fund-306
Non-Departmental
Debt Service $ 6,965,805
Unappropriated Ending Fund Balance* 421,013
Total Non-Departmental 7,386,818
Total Bond Sinking Fund S 7,386,818
Development Assessment Fund-419
Non-Departmental
Reserves* $ 493,276
Total Non-Departmental 493,276
Total Development Assessment Fund S 493,276
Development Projects Fund-420
Total Development&Public Works Capital Projects S 437,000
Non-Departmental
Transfers 1,605,000
Reserves* 2,717,601
Total Non-Departmental 4,322,601
Total Development Projects Fund S 4,759,601
Regional Wastewater Capital Fund-433
Department Operating
Development&Public Works $ 4,149,000
Total Department Operating 4,149,000
Total Development&Public Works Capital Projects 69,120,000
Non-Departmental
Transfers 27,722
Reserves* 47,077,437
Total Non-Departmental 47,105,159
Total Regional Wastewater Capital Fund S 120,374,159
Resolution No.2024-17
Exhibit A
Page 5 of 8
Dollar Amount
Street Capital Fund-434
Total Development&Public Works Capital Projects 4,487,500
Non-Departmental
Reserves* 14,962,060
Total Non-Departmental 14,962,060
Total Street Capital Fund S 19,449,560
Sanitary Sewer Operations Fund-611
Department Operating
City Manager's Office $ 88,897
Development&Public Works 5,639,842
Finance 66,734
Total Department Operating 5,795,473
Total Development&Public Works Capital Projects 8,097,350
Non-Departmental
Debt Service 1,706,800
Contingency 150,000
Reserves* 24,776,159
Total Non-Departmental 26,632,959
Total Sewer Operations Fund S 40,525,782
Regional Wastewater Fund-612
Department Operating
City Manager's Office $ 18,232
Development&Public Works 25,224,848
Finance 193,181
Total Department Operating 25,436,261
Non-Departmental
Transfers 15,100,000
Debt Service 4,107,750
Reserves* 10,707,149
Total Non-Departmental 29,914,899
Total Regional Wastewater Fund S 55,351,160
Resolution No.2024-17
Exhibit A
Page 6 of 8
Dollar Amount
Ambulance Fund-615
Department Operating
Fire and Life Safety $ 6,857,495
Total Department Operating 6,857,495
Non-Departmental
Contingency 150,000
Reserves* 530,866
Total Non-Departmental 680,866
Total Ambulance Fund S 7,538,361
Storm Drainage Operating Fund-617
Department Operating
City Manager's Office $ 89,158
Development&Public Works 8,047,499
Finance 66,734
Total Department Operating 8,203,391
Total Development&Public Works Capital Projects 5,065,000
Non-Departmental
Debt Service 552,241
Contingency 200,000
Reserves* 15,344,717
Total Non-Departmental 16,096,958
Total Drainage Operating Fund S 29,365,349
Booth-Kelly Fund-618
Department Operating
City Manager's Office $ 119,669
Development&Public Works 528,476
Total Department Operating 648,145
Total Development&Public Works Capital Projects 190,000
Non-Departmental
Transfers 100,000
Contingency 15,000
Reserves* 835,978
Total Non-Departmental 950,978
Total Booth-Kelly Fund S 1,789,123
Resolution No.2024-17
Exhibit A
Page 7 of 8
Dollar Amount
Regional Fiber Consortium-629
Department Operating
Finance $ 236,060
Total Department Operating 236,060
Non-Departmental
Reserves* 523,092
Total Non-Departmental 523,092
Total Regional Fiber Consortium Fund 759,152
Insurance Fund-707
Department Operating
Human Resources $ 618,222
Health Insurance 8,136,869
Property&Liability 2,134,936
Worker's Compensation 1,330,851
Total Department Operating 12,220,878
Non-Departmental
Contingency 200,000
Reserves* 16,776,798
Total Non-Departmental 16,976,798
Total Insurance Fund S 29,197,676
Vehicle and Equipment Fund-713
Department Operating
Development&Public Works $ 1,442,238
Fire&Life Safety 741,062
Information Technology 970,084
Library 8,000
Police 85,000
Total Department Operating 3,246,384
Non-Departmental
Debt Service 209,190
Reserves* 7,409,997
Total Non-Departmental 7,619,187
Total Vehicle and Equipment Fund S 10,865,571
Resolution No.2024-17
Exhibit A
Page 8 of 8
Dollar Amount
SDC Administration Fund-719
Department Operating
Development&Public Works $ 437,183
Finance 48,693
Total Department Operating 485,876
Non-Departmental
Contingency 10,000
Reserves* 476,796
Total Non-Departmental 486,796
Total SDC Administration Fund S 972,672
TOTAL RESOLUTION S 436,034,435
*Reserves and Unappropriated Ending Fund Balance are not appropriated for
spending and are shown for information purposes only.
Resolution No.2024-17