HomeMy WebLinkAboutMWMC Agenda Packet
AGENDA II.a.
AGENDA II.b.
______________________________________________________________________________
AGENDA IV.
•
•
•
Digital Signature:
Attachment 1
Page 1 of 2
Digital Signature:
Digital Signature:
Attachment 1
Page 2 of 2
User fees,
Septage fees
Interest income
Other Operating Revenues
SDC reimbursement fees
SDC Improvement fees
Interest earnings
To cover cash flow needs between receipts
To cover expenses for 2 months in unforeseen circumstances.
For use to avoid major rate swings
Required by bond covenants, it’s only use is to increase net reve-
nues if ever we are in danger of not mee ng our coverage ra o.
Required by DEQ loan documents to guarantee payment of debt
service on SRF loans.
Toward high deduc ble in the event of major claim.
To fund capital projects as determined by the Commission in the
CIP plan.
Funded by opera ng revenues to save for recurring replacement of
equipment and vehicles as determined by the asset management
team.
Used for capital projects that qualify for use of SDC revenues per
ORS 223.307 including debt service repayment.
SRF Loan Reserves
$50K — 0.1%
Capital Reserve
$22.3M — 40.5%
Equip. Replacement Reserve
$12.3M —22.3%
SDC Reserves
$8.2M —14.9%
Insurance Reserve
$1.5M — 2.7%
Rate Stabiliza on Reserve
$2M — 3.6%
Rate Stability Reserve
$2M — 3.6%
Opera ng Reserve
$5.9M —10.6%
Working Capital Reserve
$900K —1.6%
Reserves after FY24 SB2
Total of Reserves: $55.3M
Attachment 2
Page 1 of 2
User fees,
Septage fees
Interest income
Other Operating Revenues
SDC reimbursement fees
SDC Improvement fees
Interest earnings
To cover cash flow needs between receipts
To cover expenses for 2 months in unforeseen circumstances.
For use to avoid major rate swings
Required by bond covenants, it’s only use is to increase net reve-
nues if ever we are in danger of not mee ng our coverage ra o.
Required by DEQ loan documents to guarantee payment of debt
service on SRF loans.
Toward high deduc ble in the event of major claim.
To fund capital projects as determined by the Commission in the
CIP plan.
Funded by opera ng revenues to save for recurring replacement of
equipment and vehicles as determined by the asset management
team.
Used for capital projects that qualify for use of SDC revenues per
ORS 223.307 including debt service repayment.
SRF Loan Reserves
$50K — 0.1%
Insurance Reserve
$1.5M — 2.7%
Reserves after FY24 SB3
Total of Reserves: $54.6M
SDC Reserves
$8.2M — 15%
Equip. Replacement Reserve
$12.3M — 22.5%
Capital Reserve
$22.4M — 41%
Rate Stabiliza on Reserve
$2M — 3.7%
Rate Stability Reserve
$2M — 3.7%
Working Capital Reserve
$900K — 1.6%
Opera ng Reserve
$5.3M — 9.7%
Attachment 2
Page 2 of 2
______________________________________________________________________________
AGENDA V.
Attachment 1
Page 1 of 3
Attachment 1
Page 2 of 3
Attachment 1
Page 3 of 3
Named Insured: Metropolitan Wastewater Management
Commission
Effective Dates: July 1, 2024 - July 1, 2025
Brown & Brown Insurance Services, Inc
California License #0F09618
Attachment 2
Page 1 of 10
This proposal is based upon the exposures made known to the Agency by you and contains only a general description of the coverage(s) and does not constitute a policy/contract. For complete policy information,
including exclusions, limitations, and conditions, please refer to your policy.
In the event of difference, the policy will prevail.
BROWN & BROWN 2 of 27
Table of Contents
Executive Summary ................................................................................. 5
Premium Summary .................................................................................. 6
AM Best Rating Disclosure ...................................................................... 7
Schedule of Other Policies ...................................................................... 8
SDIS Property Quote ............................................................................... 9
Coverage Side-by-Side ......................................................................... 10
Property (SDIS) ..................................................................................... 11
Equipment Breakdown (SDIS) ............................................................... 14
Property (Starr) ...................................................................................... 15
Compensation Disclosure ...................................................................... 17
Common Policy Exclusions ................................................................... 18
Risk Management Services ................................................................... 19
Property Schedule ................................................................................. 21
Equipment Schedule.............................................................................. 25
Attachment 2
Page 2 of 10
This proposal is based upon the exposures made known to the Agency by you and contains only a general description of the coverage(s) and does not constitute a policy/contract. For complete policy information,
including exclusions, limitations, and conditions, please refer to your policy.
In the event of difference, the policy will prevail.
BROWN & BROWN 3 of 27
Who We Are
Growth has no finish line.
No matter where you are on your growth journey, we can help you find solutions to meet your ever-evolving insurance and
risk management needs. If you are a highly complex multinational company, an individual or anything in between, our
experienced teams can help every step of the way.
Attachment 2
Page 3 of 10
This proposal is based upon the exposures made known to the Agency by you and contains only a general description of the coverage(s) and does not constitute a policy/contract. For complete policy information,
including exclusions, limitations, and conditions, please refer to your policy.
In the event of difference, the policy will prevail.
BROWN & BROWN 4 of 27
Preparing You for Tomorrow’s Risks—Today™
We pride ourselves on our ability to couple national strength with local, personalized service. Our Brown & Brown of
Oregon, LLC - based team is as connected to the more than 15,000 teammates across Brown & Brown and our team of
companies as it is here in our community.
We have become a leading insurance brokerage because we view insurance differently and utilize our vast experience
and wide-reaching network to deliver superior service and solutions to our customers, both big and small.
We believe that our teammates and the relationships they form with our customers are our strength. Our reputation has
been built on a solid foundation of teamwork, strengthened by people who are dedicated to providing the highest degree
of service. Our team thanks you for the opportunity to work together. Please find our contact information below.
Service Team – Brown & Brown Insurance Services, Inc
Name Phone Email
PROPERTY & CASUALTY
Account Executive Geoff Sinclair, ARM (503)790-9364 geoffrey.sinclair@bbrown.com
Account Manager Jess Butler, CISR (503)525-5452 jess.butler@bbrown.com
CLAIMS & RISK MANAGEMENT
Tim Clarke, MLS, CPCU, AIC (503)219-3223 tim.clarke@bbrown.com
Betsy Shenk (503)219-3289 betsy.shenk@bbrown.com
Jonathan Stephens, ARM, AIC, AIS (503)219-3297 jonathan.stephens@bbrown.com
Jessica Van der Weilen (503)219-3274 jessica.vanderwielen@bbrown.com
MAIN PHONE (503)274-6511
MAIN FAX (503)274-6524
Attachment 2
Page 4 of 10
This proposal is based upon the exposures made known to the Agency by you and contains only a general description of the coverage(s) and does not constitute a policy/contract. For complete policy information,
including exclusions, limitations, and conditions, please refer to your policy.
In the event of difference, the policy will prevail.
BROWN & BROWN 5 of 27
Executive Summary
The insurance landscape for public entities has undergone notable shifts over the better part of four years, influenced by
various factors including emerging risks, regulatory changes, and market dynamics. With the increasing frequency and severity
of lawsuits against municipalities, schools, and other government bodies, the demand for comprehensive coverage remains
strong. Reinsurers are grappling with the challenge of pricing risks adequately while navigating a volatile claims environment.
High-profile incidents such as cyberattacks, civil rights violations, and natural disasters have raised the stakes and need for
comprehensive coverage among public entities, prompting insurers to reassess their underwriting strategies and risk
management protocols. The 2024-25 renewal market shows slight improvements compared to recent policy years, with some
lines of coverage faring better than others.
Property/Reinsurance Rates: Market rates have increased substantially across coverage lines, but insurers are targeting
2024 growth in some sectors, creating welcome competition in the reinsurance market. We believe rates will continue to
press upwards slightly and property valuations will remain a focus. However, after six years of rate increases and high loss
ratios, 2023 was profitable for property reinsurers, signaling some potential relief.
Attachment 2
Page 5 of 10
This proposal is based upon the exposures made known to the Agency by you and contains only a general description of the coverage(s) and does not constitute a policy/contract. For complete policy information,
including exclusions, limitations, and conditions, please refer to your policy.
In the event of difference, the policy will prevail.
BROWN & BROWN 6 of 27
Premium Summary
Line of Business
Expiring Premium
(Inception) Renewal Premium
Carrier Starr Surplus Lines Insurance
Company
Starr Surplus Lines Insurance
Company
Admitted/AM Best NonAdmitted/A XV NonAdmitted/A XV
Property $446,040.00 Pending
Boiler & Machinery Inspection Fee $4,000.00 Pending
OR Surplus Lines Tax $9,000.08 Pending
Stamping Fee $10.00 Pending
Fire Marshal Tax $1,35012 Pending
Total Package Premium $460,400.92 Pending
Broker Service Fee $29,240.00 $30,118.00
Grand Total $489,640.92 Pending
Payment Plans
Line of Business Payment Plan Billing Plan
Property & Broker Service Fee Due on effective date Billed by Brown & Brown
Subjectivities:
Signed Statement of Values
Signed/completed terrorism forms. You must elect or reject coverage. The additional premium plus any fees and taxes will
apply if signed rejection is not received by company or if electing coverage.
Signed Non-Admitted Carrier Statements
Attachment 2
Page 6 of 10
This proposal is based upon the exposures made known to the Agency by you and contains only a general description of the coverage(s) and does not constitute a policy/contract. For complete policy information,
including exclusions, limitations, and conditions, please refer to your policy.
In the event of difference, the policy will prevail.
BROWN & BROWN 7 of 27
FSC Adjusted Policyholders Surplus
I Less than 1
II 1 to 2
III 2 to 5
IV 5 to 10
V 10 to 25
VI 25 to 50
VII 50 to 100
VIII 100 to 250
Note: Ranges are in millions of U.S. Dollars
FSC Adjusted Policyholders Surplus
IX 250 to 500 X 500 to 750
XI 750 to 1,000
XII 1,000 to 1,250
XIII 1,250 to 1,500
XIV 1,500 to 2,000
XV Greater than 2,000
AM Best Rating Disclosure
A.M. Best's ratings are independent opinions, based on a comprehensive quantitative and qualitative evaluation, of a
company's balance sheet strength, operating performance, and business profile. They are not a warranty of a company's
financial strength and ability to meet either its obligations to policyholders or its financial obligations.
Financial Strength Ratings provide an opinion of an insurer’s financial strength and ability to meet ongoing obligations
to policyholders. The following table outlines the rating scale and associated descriptions:
Secure Vulnerable
A++, A+ Superior B, B- Fair
A, A- Excellent C++, C+ Marginal
B++, B+ Very Good C, C- Weak
D Poor
E Under Regulatory Supervision
F In Liquidation
S Rating Suspended
To enhance the usefulness of these ratings, A.M. Best assigns each letter-rated (A++ through D) insurance company a
Financial Size Category (FSC). The FSC is designed to provide a convenient indicator of the size of a company in terms
of its statutory surplus and related accounts. The following table outlines the financial size categories:
Attachment 2
Page 7 of 10
This proposal is based upon the exposures made known to the Agency by you and contains only a general description of the coverage(s) and does not constitute a policy/contract. For complete policy information,
including exclusions, limitations, and conditions, please refer to your policy.
In the event of difference, the policy will prevail.
BROWN & BROWN 8 of 27
Schedule of Other Policies
Policy Number Policy Description Policy Term Insurance Company Premium
39P580025170 General Liability 01/01/24 – 01/01/25 Special Districts Insurance Services Trust $35,568
Attachment 2
Page 8 of 10
This proposal is based upon the exposures made known to the Agency by you and contains only a general description of the coverage(s) and does not constitute a policy/contract. For complete policy information,
including exclusions, limitations, and conditions, please refer to your policy.
In the event of difference, the policy will prevail.
BROWN & BROWN 9 of 27
SDIS Property Quote
Line of Business Premium
Carrier Special Districts Insurance Services Trust
Admitted/AM Best Admitted/Not Rated
Quote Option 1 - $150,000 Deductible
Property/Equipment $473,315.00
Earthquake $6,277.00
Flood $2,947.00
Equipment Breakdown $95,411.00
Best Practices Credit ($54,155.00)
Total Package Premium $523,795.00
Quote Option 2 - $100,000 Deductible
Property/Equipment $513,503.00
Earthquake $6,277.00
Flood $2,947.00
Equipment Breakdown $95,411.00
Best Practices Credit ($58,753.00)
Total Package Premium $559,385.00
*Quote reflects annual premium, premium will be prorated based on a July 1, 2024 effective date.
Payment Plans
Line of Business Payment Plan Billing Plan
SDIS Package Due to SDIS Directly billed by SDIS
Subjectivities:
Signed Statement of Values
Attachment 2
Page 9 of 10
This proposal is based upon the exposures made known to the Agency by you and contains only a general description of the coverage(s) and does not constitute a policy/contract. For complete policy information,
including exclusions, limitations, and conditions, please refer to your policy.
In the event of difference, the policy will prevail.
BROWN & BROWN 10 of 27
Coverage Side-by-Side
Carrier
Starr Surplus Lines Insurance
Company (Incumbent)
Special Districts Insurance
Services Trust
Premium Pending $559,363.00
Admitted/Non Admitted Non Admitted Admitted
A.M. Best Rating A XV Not Rated by AM Best
Limit Sharing n/a Shared limit with all SDIS members
Policy Dates 07/01/2024 - 07/01/2025 01/01/2024 - 01/01/2025
COVERAGES
Building & Personal Property $100,000,000 per occurrence $420,480,720
Equipment $100,000,000 per occurrence $2,837,781
Earthquake $50,000,000 $10,000,000
Flood $100,000,000 $10,000,000
Sewer Pipes $10,000,000 $87,914,920
Owosso Pedestrian/Bike Bridge $2,500,000 $3,500,000
Trees (Including Poplar Grove), Shrubs, Plants $250,000 Poplar Grove excluded
Total Insured Values $423,318,501 $423,318,501
Perils Risks of Direct Physical Loss - subject
to policy terms and conditions
Risks of Direct Physical Loss - Subject
to policy terms and conditions
Boiler and Machinery/Equipment Breakdown Included $100,000,000
Business Interruption $5,000,000 $1,000,000
Contingent Business interruption $3,000,000 Not Stated
Debris Removal $10,000,000 $5,000,000
Errors & Omissions $2,500,000 Not Stated
Expediting Expenses $1,000,000 $10,000,000
Course of Construction $10,000,000 $2,000,000
Newly Acquired Property $10,000,000 $500,000
Trees, Shrubs, Plants & Lawns $250,000 Not Stated
VALUATION
Real and BPP Agreed Value Replacement Cost
Mobile Equipment Actual Cash Value Stated Value
DEDUCTIBLES
Property / BPP $250,000 $150,000
Mobile Equipment Included $10,000
Earth Movement 2% / $250,000 minimum 2% / $150,000
Flood $500,000 2% / $150,000
Sewer Pipes $500,000 $150,000
Attachment 2
Page 10 of 10
AGENDA VI.