HomeMy WebLinkAboutNotes Internal Reviewers 10/20/2020CITY OF SPRINGFIELD SYSTEMS DEVELOPMENT CHARGE WORKSHEET
JOURNAL OR JOB NUMBER
NAME OR COMPANY:
LOCATION:
MAP & TAX LOT NUMBER:
DEVELOPMENT TYPE:
8lt-20-000171
58th and A st
Window store and warehouse
18,175.09 5%
STORM DRAINAGE
SEWER ADMINISTRATION
TRAN SPORTATION ADMINISTRATION
LOCAL MWMC ADMINISTRATION
MWMC: 890
LOT SIZE
EXISTING DEVELOPED AREA (S.F.):
SURIACE
ITE:
,AL
IMPROVEMENT COST:
SQ. FT x
Cost
SQ. FT
REIMBURSEMENT COST:
IMPERVIOUS SQ. F'T,
$0.00
$0.00
X $ 0.303 PER SF
$ 0.437 PER SF
SF= $ 0.740
.50
-z).23
REIMBURSEMENT COST:
NUMBER OF DFU'S
IMPROVEMENT COST:
NUMBER OF DFU's
reverse
27
27
TOTAL
x
x
ATER SDC:
$ I7O.5O PER DFU
$ 83.99 PER DFU
s 254.49
$448.33
$8,519.68
s0.00
0.47
0.47
$ 397.26
x x
x
x
x
AREA TGSF x TRIP RATE X COST PER ADT X NEW TRIP FACTOR
x
TOTAL TRANSPORTATION
NTF
NTF
$ 19.86 PER TRIP
$ 377.40 PERTRIP
$ 19.86 PER TRIP x 0.47 NTF
REIMBURSEMENT COST:
7.62 x 6.3
IMPROVEMENT COST:
7.62 x 6.3
REIMBI]RSEMENT COST:
0.00 x 6.3
IMPROVEMENT COST:
0.00 x 6.3 $ 17'7.40 PER TRIP 0.47 NTF
TOTAI TRANSPORTATION REIMBURSEMENT
TOTAL TRANSPORTATION IMPROVEMENT
PER FEU
PER FEU
PER FEU
,PER FEU
,PER FEU
PER FEU
s177.64
$0.00-@
$23.307.62
$27'1.86'7.62
7.62 $3.91
$277.86
SUBTOTAL
$23.30
x
x
x
x
x
x s3.91
3 &4
TOTALMWMC
REIMBI]RSEMENT COST:
NUMBER OF FEU's
IMPROVEMENT COST:
NUMBER OF FEU's
COMPLIANCE COST:
NUMBER OF FEU's
TOTAL MWMC REIMBURSEMENT FEE:
TOTAL MWMC IMPROVEMENT FEE:
TOTAL MWMC COMPLIANCE FEE:
MWMC ADMINISTRATIVE FEE:
REIMBURSEMENT COST:
NUMBER OF FEU's 0.00
IMPROVEMENT COST:
NUMBER OF FEU's 0.00
COMPLIANCE COST:
NUMBER OF FEU's 0.00
CREDIT IF APPLICABLE (SEE REVE-3ET
-@
I@
$908.75
If@
BASECHARGE(SUBTOTALABOVE) $
r0t19t2020 TOTAL SDC CHARGES
DRAINAGE FIXTURE UNIT (DFU) CALCULATION TABLE
NUMBER OF NEW FIXTURES x UNIT EQUIVALENT: DRAINAGE FIXTURE UNITS
(NOTE: FOR REMODELS, CALCULATE ONLY THE NET ADDITIONAL FIXTURES)
#REF!DRAINAGE
FXTURE
I.,INITS
FXTURES
NEW OLD
I'NIT
TYPE
DRINKING FOUNTAIN
FI.oOR DRAIN. FITOOR SINK
INTERCEPTORS FOR GREASE/OIUSOLIDS/ETC.
INTERCEPTORS FOR SAND/AUTO WASH/ETC.
LAIJNDRY TUB
CLOTHES WASHER/MOP SINK
CLOTHES WASHER. 3 OR MORE (EA)
MOBILE HOME PARK TRAP (I PER TRAILER)
RECEPTOR FOR REFRIGERATOR/WATER STATION/ETC.
RECEPTOR FOR COMMERCIAL SINK/ DISHWASHER./ETC,
SHOWER, SINGLE STALL
SHOWE& GANG (NUMBEROF HEADS)
SINK: COMMERCIAL, RESIDENTIAL KITCHEN
SINK: COMMERCIALBAR
SINK: WASH BASIN/DOUBLE LAVATORY
SINK: SINGLE LAVATORY/RESIDENTIAL BAR
URINAL, STALUWALL
TOILET, PUBLIC INSTALLATION
TOILET, PRIVATE INSTALLATION
MISCELLANEOUS:
NUMBER OF EDU'S+
ALENT
3
3
I
3
3
6
2
3
6
t2
I
3
1
t
3
2
2
I
5
6
3
2
0
6
0
0
0
0
0
0
0
0
0
0
0
4
0
a t2
0
0
TOTAL DRAINAGE FIXTURE UNITS: I 27
*EDU (Equivalent Dwelline Unit) is a discharse equivalent to a sinsle dwelling (20 DFU) set at 167 gallons per day
CREDIT CALCULATION TABLE: BASED ON ASSESSED VALUE
IF IMPROVEMENTS OCCURRED AFTERANNEXATION DATE IN TABLE, CALCULATE CREDITS SEPARATELY
YEAR
ANNEXED
CREDIT FOR PARCEL OR LAND ONLY IF APPLICABLE
IMPROVEMENT OF AFTER ANNEXATION DATE)
RATE PER $I,OOO
ASSESSED VALUE
$r.4s
$r.2s
$1.09
$0.92
$0.72
$0.48
$0.28
$0.09
$0.05
$0.00
$0.00
$0.00
x
x
$0.00
RATE PER $I,OOO
ASSESSED VALUE
YEAR
ANNEXED
1979
1980
l98l
I 982
1983
1984
1985
1986
1987
I 988
l9E9
1990
\991
or before $s.29
$5.19
$5.12
$4.98
$4.80
$4.63
$4.40
$4.07
$3.67
$3.22
$2.73
$2.2s
$l.80
1992
1993
1994
1995
1996
1997
t998
1999
2000
2001
2002
2003
20M
CREDIT TOTAL I so.oo
I