Loading...
HomeMy WebLinkAboutNotes Internal Reviewers 10/20/2020CITY OF SPRINGFIELD SYSTEMS DEVELOPMENT CHARGE WORKSHEET JOURNAL OR JOB NUMBER NAME OR COMPANY: LOCATION: MAP & TAX LOT NUMBER: DEVELOPMENT TYPE: 8lt-20-000171 58th and A st Window store and warehouse 18,175.09 5% STORM DRAINAGE SEWER ADMINISTRATION TRAN SPORTATION ADMINISTRATION LOCAL MWMC ADMINISTRATION MWMC: 890 LOT SIZE EXISTING DEVELOPED AREA (S.F.): SURIACE ITE: ,AL IMPROVEMENT COST: SQ. FT x Cost SQ. FT REIMBURSEMENT COST: IMPERVIOUS SQ. F'T, $0.00 $0.00 X $ 0.303 PER SF $ 0.437 PER SF SF= $ 0.740 .50 -z).23 REIMBURSEMENT COST: NUMBER OF DFU'S IMPROVEMENT COST: NUMBER OF DFU's reverse 27 27 TOTAL x x ATER SDC: $ I7O.5O PER DFU $ 83.99 PER DFU s 254.49 $448.33 $8,519.68 s0.00 0.47 0.47 $ 397.26 x x x x x AREA TGSF x TRIP RATE X COST PER ADT X NEW TRIP FACTOR x TOTAL TRANSPORTATION NTF NTF $ 19.86 PER TRIP $ 377.40 PERTRIP $ 19.86 PER TRIP x 0.47 NTF REIMBURSEMENT COST: 7.62 x 6.3 IMPROVEMENT COST: 7.62 x 6.3 REIMBI]RSEMENT COST: 0.00 x 6.3 IMPROVEMENT COST: 0.00 x 6.3 $ 17'7.40 PER TRIP 0.47 NTF TOTAI TRANSPORTATION REIMBURSEMENT TOTAL TRANSPORTATION IMPROVEMENT PER FEU PER FEU PER FEU ,PER FEU ,PER FEU PER FEU s177.64 $0.00-@ $23.307.62 $27'1.86'7.62 7.62 $3.91 $277.86 SUBTOTAL $23.30 x x x x x x s3.91 3 &4 TOTALMWMC REIMBI]RSEMENT COST: NUMBER OF FEU's IMPROVEMENT COST: NUMBER OF FEU's COMPLIANCE COST: NUMBER OF FEU's TOTAL MWMC REIMBURSEMENT FEE: TOTAL MWMC IMPROVEMENT FEE: TOTAL MWMC COMPLIANCE FEE: MWMC ADMINISTRATIVE FEE: REIMBURSEMENT COST: NUMBER OF FEU's 0.00 IMPROVEMENT COST: NUMBER OF FEU's 0.00 COMPLIANCE COST: NUMBER OF FEU's 0.00 CREDIT IF APPLICABLE (SEE REVE-3ET -@ I@ $908.75 If@ BASECHARGE(SUBTOTALABOVE) $ r0t19t2020 TOTAL SDC CHARGES DRAINAGE FIXTURE UNIT (DFU) CALCULATION TABLE NUMBER OF NEW FIXTURES x UNIT EQUIVALENT: DRAINAGE FIXTURE UNITS (NOTE: FOR REMODELS, CALCULATE ONLY THE NET ADDITIONAL FIXTURES) #REF!DRAINAGE FXTURE I.,INITS FXTURES NEW OLD I'NIT TYPE DRINKING FOUNTAIN FI.oOR DRAIN. FITOOR SINK INTERCEPTORS FOR GREASE/OIUSOLIDS/ETC. INTERCEPTORS FOR SAND/AUTO WASH/ETC. LAIJNDRY TUB CLOTHES WASHER/MOP SINK CLOTHES WASHER. 3 OR MORE (EA) MOBILE HOME PARK TRAP (I PER TRAILER) RECEPTOR FOR REFRIGERATOR/WATER STATION/ETC. RECEPTOR FOR COMMERCIAL SINK/ DISHWASHER./ETC, SHOWER, SINGLE STALL SHOWE& GANG (NUMBEROF HEADS) SINK: COMMERCIAL, RESIDENTIAL KITCHEN SINK: COMMERCIALBAR SINK: WASH BASIN/DOUBLE LAVATORY SINK: SINGLE LAVATORY/RESIDENTIAL BAR URINAL, STALUWALL TOILET, PUBLIC INSTALLATION TOILET, PRIVATE INSTALLATION MISCELLANEOUS: NUMBER OF EDU'S+ ALENT 3 3 I 3 3 6 2 3 6 t2 I 3 1 t 3 2 2 I 5 6 3 2 0 6 0 0 0 0 0 0 0 0 0 0 0 4 0 a t2 0 0 TOTAL DRAINAGE FIXTURE UNITS: I 27 *EDU (Equivalent Dwelline Unit) is a discharse equivalent to a sinsle dwelling (20 DFU) set at 167 gallons per day CREDIT CALCULATION TABLE: BASED ON ASSESSED VALUE IF IMPROVEMENTS OCCURRED AFTERANNEXATION DATE IN TABLE, CALCULATE CREDITS SEPARATELY YEAR ANNEXED CREDIT FOR PARCEL OR LAND ONLY IF APPLICABLE IMPROVEMENT OF AFTER ANNEXATION DATE) RATE PER $I,OOO ASSESSED VALUE $r.4s $r.2s $1.09 $0.92 $0.72 $0.48 $0.28 $0.09 $0.05 $0.00 $0.00 $0.00 x x $0.00 RATE PER $I,OOO ASSESSED VALUE YEAR ANNEXED 1979 1980 l98l I 982 1983 1984 1985 1986 1987 I 988 l9E9 1990 \991 or before $s.29 $5.19 $5.12 $4.98 $4.80 $4.63 $4.40 $4.07 $3.67 $3.22 $2.73 $2.2s $l.80 1992 1993 1994 1995 1996 1997 t998 1999 2000 2001 2002 2003 20M CREDIT TOTAL I so.oo I