Loading...
HomeMy WebLinkAboutMWMC Agenda Packet THE FULL PACKET IS POSTED ON THE WEBSITE www.mwmcpartners.org MWMC MEETING AGENDA Friday, February 11th, 2022 7:30 AM – 9:30 AM (PDT) Due to the Coronavirus Pandemic and Oregon Executive Order 20-16, the MWMC Meeting will be held remotely via computer or phone. To join the meeting by phone dial: 877.853.5247; Access Code: 849 1468 7577; Passcode: 024254 7:30 – 7:35 I. ROLL CALL: Commissioner Farr, Commissioner Inge, Commissioner Keeler Commissioner Meyer, Commissioner Pishioneri, Commissioner Ruffier, Commissioner Yeh 7:35 – 7:40 II. CONSENT CALENDAR a. MWMC 01/14/22 Minutes Action Requested: By motion, approve the Consent Calendar 7:40 – 7:45 III. PUBLIC COMMENT: Public comment can be submitted by email to jbrennan@springfield-or.gov or by phone 541-726-3694 by 5 PM February 10th, 2022 or made at the meeting. All public comments need to include your full name, address, if you are representing yourself or an organization (name of organization), and topic. 7:45 – 8:05 IV. FY2020-21 AUDITED FINANCIAL STATEMENTS AND REPORTS…………Valerie Warner Action Requested: Approve, by motion 8:05 – 8:45 V. FY2022-23 REGIONAL WASTEWATER PROGRAM CAPITAL BUDGET & 5-YEAR PLAN… ……………………………………………Troy McAllister, Michelle Miranda & Greg Watkins Action Requested: Informational and Discussion 8:45 – 9:00 VI. BUSINESS FROM COMMISSION, GENERAL MANAGER, & WASTEWATER DIRECTOR 9:00 – 9:30 VII. EXECUTIVE SESSION – NPDES PERMIT ……………………..………...……Brian Millington The Metropolitan Wastewater Management Commission will hold an executive session at 9:00 a.m. The session is for the purpose of consulting with legal counsel about information or records exempt from public disclosure because they are subject to attorney-client privilege. The executive session is being held pursuant to ORS 192.660(2)(f). Note: Memos presented in Executive Session are confidential. 9:30 VIII. ADJOURNMENT MWMC MEETING MINUTES Friday, January 14, 2022, at 7:30 a.m. The MWMC Meeting was held remotely via computer, phone, and in-person. Meeting was video recorded. Commissioner Yeh opened the meeting at 7:30 a.m. Roll call was taken by Josi Rodriguez. ROLL CALL Commissioners Present Remotely: Pat Farr, Bill Inge, Doug Keeler, Walt Meyer, Peter Ruffier, Jennifer Yeh Commissioner Absent: Joe Pishioneri Staff Present Remotely: Lou Allocco, Katherine Bishop, Dave Breitenstein, Jon Diller, Carrie Holmes, Shawn Krueger, Barry Mays, Troy McAllister, James McClendon, April Miller, Todd Miller, Michelle Miranda, Brooke Mossefin, Bryan Robinson, Josi Rodriguez, Loralyn Spiro, Matt Stouder, Mark Van Eeckhout, Valerie Warner, Greg Watkins Guests Present Remotely: Josh Johnson (Senior Engineer at Brown and Caldwell) Legal Counsel Present Remotely: Brian Millington (Thorp, Purdy, Jewett, Urness, & Wilkinson, PC) CONSENT CALENDAR a. MWMC 12/10/21 Minutes MOTION: IT WAS MOVED BY COMMISSIONER RUFFIER WITH A SECOND BY COMMISSIONER MEYER TO APPROVE THE CONSENT CALENDAR. THE MOTION PASSED UNANIMOUSLY 6/0, WITH COMMISSIONER PISHIONERI EXCUSED PUBLIC COMMENT There was no public comment. FY 2022-23 BUDGET KICK OFF: KEY OUTCOMES & PERFORMANCE INDICATORS Matt Stouder - Executive Officer, Dave Breitenstein - Wastewater Division Director, Katherine Bishop - Environmental Services Program Manager, Loralyn Spiro - Lead Communications Coordinator, and Greg Watkins - Maintenance Manager, presented key dates for the FY2022-23 budget development and adoption process, including an overview of updated key outcomes and performance indicators that staff and the Commission developed over the past year. AGENDA ITEM IIa January 14, 2022, MWMC Minutes Page 2 of 17 MWMC FY2022-23 Budget and Rate Decision Schedule  January 14 - Budget Kick-Off: Key Outcomes and Performance Measures  February 11 - Draft Capital Program  March 11 - FY 2022-23 Presentation and Discussion o Operating Budget, Revenues and Reserves, Rate Scenarios  April 8 - Budget and User Rate Public Hearings and Options to Adopt Budget and Rate Highlights for FY2021-22 Ms. Bishop said the budget and rate highlights consisted of a 3.5% rate change, close to target revenues, below budget expenditures, maintaining reserve balances, and a permit renewal that staff is actively engaged in. System development charges (SDC) during the first year did remain level in terms of an inflationary adjustment and were trued up in the current fiscal year, resulting in a combined increase of $34.77 for a single family residential. Through November, staff are close to year-to-date targets for revenue and are successfully maintaining reserves at the appropriate levels. The permit renewal process will bring more work to the financial side for certain tasks. This includes the development of a facilities masterplan, an update of the SDC methodology, an update to SDC charges, communication to the Home Builder’s Association, stakeholders, and other interested parties to seek support for the items. Work Plan and Budget for FY2022-23 Mr. Stouder presented a high-level summary driven by the Key Outcomes. Staff revised the material so that performance indicators associated with the outcomes align closer to Key Outcomes 1-4 and made indicators associated with the outcomes tie closer to the mission, vision, and value statement on Key Outcome 5. Major Issues and Challenges Ahead, FY2022-23  Budget and work programs will be driven by:  Regulatory/Permit requirements o Permit renewal, Temperature / Monitoring / PFAS / Toxics  Capital program requirements o Facilities Plan Update, Active / Planned capital improvements, Resiliency Plan implementation  Aging infrastructure / asset management The MWMC is expecting the applicant review draft in the near future, and the permit in the first quarter of this year. That information contains items to review in regard to temperature and new monitoring requirements. The RNG, Administration Building Improvements, and Class A Disinfection are wrapping up, the Aeration Basin Project and Resiliency Plan Implementation are beginning, and the Capital program is successfully moving forward Mr. Breitenstein explained the infrastructure of the MWMC facility is 40-years old and there are a large number of equipment assets. Ongoing renewal of assets through equipment replacement and major rehab are important to achieving this outcome of maximizing reliability and useful life of assets. An example is the replacement of electrical transformers throughout the plant, which are 40 years old and have a lifespan of 20-25 years. Mr. Breitenstein and Mr. Stouder presented Key Outcome 1; Ms. Bishop presented Key Outcome 2 January 14, 2022, MWMC Minutes Page 3 of 17 Key Outcomes Status and Work Plan 1. Environmental Standards  Performance of permit requirements - Staff plans to meet and exceed environmental standards. In the past year ,12 billion gallons were treated with a goal to continue a high removal of suspended solids and biochemical oxygen demand. The permit requires the removal of 85%, and staff intend to achieve more than 95%.  Biosolids Management – staff have high standards for biosolids quality and run a Class B program. MWMC’s target for quality is half of the EPA allowable pollutants for exceptional quality in terms of metals analysis. The team has been at 20% of that target.  Environmental Management System – has been ISO certified for more than 20 years now, and each year staff sets annual objectives. The main objectives this year is to complete the replacement of the laboratory information management system software. Next year staff will look into improving the habitat for pollinators.  Climate Action Planning and Partnerships – the Urban Water Partnership is intended to support one of the indicators and pillars in the strategic plan (foster an environment of partnerships). The FY2019-20 GHG inventory is complete, with a current target of exploring development of a climate action statement or policy.  Resource Recovery – staff intend to have the full-scale production online at the RNG facility and Class A Disinfectant Facility in FY2022-23. 2. Financial Management  Achieving clean financial audits – audited financial statements will be presented at the February 11th MWMC meeting.  Maintaining a favorable bond rating – MWMC has maintained an AA uninsured bond rating, which demonstrates strong credit worthiness.  Ensuring rates and rate changes are planned, moderate and incremental – staff will present to the Commission at the March 11th MWMC on the rate component. DISCUSSION: Commissioner Ruffier said on the environmental standards, some targets are more action oriented and do not include drivers for improvement or change. Under NPDES permit renewal, the target is, “begin implementation” which is a low bar and implementation can be interpreted as anything. Under Urban Waters and Wildlife Partnership, “identify MWMC opportunities” is vague and would benefit from more clarification. The fiscal financial management piece on reserves funded at target levels, the target is “yes”. While that implies funding reserves are at target levels, it does not address over funding target levels. We should be aware of not growing our reserves too far beyond target levels, without deliberate thought on how to use the additional money. Applying that money to rate offsets or innovative projects is a possibility. Mr. Stouder responded to the Outcome 1 piece. Included in the table, is what the Commission settled on after discussion earlier in the year. The Urban Waters Wildlife Partnership will be evolving over time, and it is appropriate to identify the opportunities for us in that. Once that happens, we can get more specific. Partners are signing on with MOUs, and by June we might have more details on the opportunities for MWMC. Throughout the year staff can update the Commission on what the targets would look like. Commissioner Meyer asked about resource recovery. Have we tested our dried biosolids to see how close we are to making Class A product through a testing program, because of its destabilization of the January 14, 2022, MWMC Minutes Page 4 of 17 viruses in the lagoon and in the drying process? Mr. Breitenstein said yes, we occasionally have but not under any regulatory requirement. Staff have completed testing and the majority of the time, the tests met the Class A criteria for pathogen destruction. Mr. Stouder said the test takes a long time to get results back for, and by the time staff gets the results, we have basically lost the season. Mr. Breitenstein said that is correct, once the biosolids are dry they are ready to apply. We do not have the time to wait, obtain the results, and deliver solids out to the fields in a timely manner, which is necessary for the farmers schedule to achieve replanting for the coming year. Mr. Stouder continued with the presentation and discussed Outcome 3. 3. Intergovernmental Partnership  NPDES Permit Renewal – staff have received preliminary approval from DEQ, and the initiating of public notice will happen soon.  Adopt Revised Local Limits – staff plan to adopt those ordinances with the councils of both cities and Commission and will continue to keep that consistent across the service area, as requested by the Commission.  Capacity Management O&M (CMOM) – this partnership assessment tool was discussed at the previous meeting. Staff will start scoping it and bring that back to the Commission in the next several months.  Community Presentations – initially was challenging from the COVID environment, but MWMC has gained popularity in the last several months with rotaries and other city clubs/groups. A few visits are scheduled next month at the MWMC and RNG project.  Partnership Assessment Tool DISCUSSION: Commissioner Ruffier commented on the targets for permit implementation and the interagency coordination of CMOM and said holding quarterly meetings does not set a high bar for any kind of desired outcome. The targets identified in the community presentation piece in the public education section were thought out and well done. It is ideal for staff to consider how they should address permit development in the public process and whether or not outreach is wanted on our proposed permit limits, and the potential implications for those. We need some kind of public education campaign because there will be significant implications to rates in the future, and we do not want to bypass that opportunity to engage the public in that conversation. Mr. Stouder said concerning the last comment, staff have been talking internally about that topic but have not moved forward because there is nothing currently tangible. Once the permit is finalized, we will be doing outreach with the public, local elected officials, and internal staff. Commissioner Meyer said he appreciated the presentations from Springfield and Eugene on their collection system, as it relates to CMOM. We are on a replacement schedule of 400-500 years for an asset that has a useful life of 60-100 years. Leaders of the two cities and MWMC need to discuss I/I issues, high flow problems with the wastewater plant, and getting sustainable assets in the collection systems. Mr. Stouder said we can look into the joint meeting. Conversations have been made on the Springfield side about adding staff in Operations to address more proactive maintenance in our local wastewater system. Commissioner Ruffier said he would like to support Commissioner Meyers comments in that regard. If and when you receive news about the potential for federal infrastructure funding that could be applied to the CMOM program, please update the Commission. Mr. Stouder we will look into that and report back to the Commission. Commissioner Keeler said it might be worthwhile to add that to our task tracking spreadsheet. January 14, 2022, MWMC Minutes Page 5 of 17 Mr. Watkins continued with the presentation and discussed Outcome 4; Ms. Spiro presented Outcome 5. 4. Reliability/useful life of assets  Maintenance benchmarks - when staff reviewed this item, they agreed to continue monitoring the industry standard maintenance benchmarks around preventive maintenance, corrective maintenance, and emergency maintenance.  Asset Management and plan update – staff decided to keep the asset management piece, but rather than every year, it was moved to every other year. That change did specify an area of improvement to focus on.  Resiliency Plan implementation - each year staff plan to do a portion of the implementation and list items to focus on for that coming year. This list consists of a strategic multiyear project to focus on, with a goal to keep the Commission's regional assets as reliable as possible. 5. Public Awareness  Communication Plan - for FY2022-23 staff will update the 2021 plan as needed or as trends present new opportunities. Within the MWMC communications plan there are several strategies and tactics to implement the plans overall goals and objectives.  Social Media & Website – staff continue to implement strategies with a goal to grow followers and increase visits to the website. Website analytics have been added back with the help of LCOG (Lane Council of Governments) web team.  e-Newsletter – this continues to be published monthly and implemented strategies on how to grow the numbers of subscribers.  Pollution Prevention campaigns & Sponsorships – staff continue to implement at least two campaigns and four sponsorships a year. When new sponsorship opportunities or campaigns come along, they will be added in.  Tours – the ability to reach targeted numbers and estimates have been affected by COVID, but staff continue to provide tours as requested and promote tour opportunities, especially within the sponsorship opportunities.  Clean Water University – due to COVID the class is currently being held virtually, yet in the Fall 2022 staff plan to hold it at the treatment plant and will continue to offer a virtual option. There are eight schools participating this year with several months left, so there is opportunity for more schools to join. FY2022-23 Budget Programs Ms. Bishop said in the operating budget, in the current FY2020-22 a 3.5% rate change was adopted (increasing a single-family residential home with 5000 gallons of wastewater treated by $0.95 per month). Personnel services are based on contracts with the City of Eugene and City of Springfield, and staff have little ability to change what comes out of the Human Resource departments. Materials and services contain contractual services, operating and material expenses related to ongoing maintenance of aging infrastructure, and maintenance of an expansion of infrastructure. Capital outlay involves new items coming into the system, usually a vehicle, motorized vehicle, or equipment over $5,000. FY2022-23 Budget and Rate Assumptions For the upcoming fiscal year, the collection rate is good, year-to-date. A transfer of $9.8 million from the Operating Fund to the Capital Fund was made, and based on project budgets and timing, staff program Capital by phase: Design costs year one, followed by Construction in following year(s) within the five- year plan. The equipment replacement reserve balance is approximately $13.9 million, and Ms. Warner January 14, 2022, MWMC Minutes Page 6 of 17 will be putting together the transfer amount for the new budget. The rate changes will remain incremental and moderate. MWMC FY2022-23 Budget and Rate Decision Schedule  January 14 - Budget Kick-Off: Key Outcomes and Performance Measures  February 11 - Draft Capital Program  March 11 - FY 2022-23 Presentation and Discussion o Operating Budget, Revenues and Reserves, Rate Scenarios  April 8 - Budget and User Rate Public Hearings and Options to Adopt MWMC Budget and CIP Ratification Schedule  May 2 – Springfield City Council  May 9 – Eugene City Council  May 10 – Lane County Board of Commissioners  June 10 – Final Ratification of FY2022-23 Budget, Rates and Capital Programs by the MWMC Ms. Bishop requested from the Commission additional input regarding the purpose statement, key outcomes, and performance indicators. Mr. Stouder said there was a request from the Commission to look at key outcomes and put together fact sheets. These one-page templates can be used on the website to communicate with the public what the MWMC is doing to achieve the outcomes and why key outcomes are important to the Commission. Mr. Stouder displayed the draft templates and clarified they are not finished yet. DISCUSSION: Commissioner Inge asked, with the current inflationary pressures, how significantly do you feel it will impact the budget process? Is that going to change our need for a rate increase of 3.5% to some other number? Ms. Bishop said during COVID we have not been spending our expenditure budgets as greatly as usual. There have been times when contracts are put out with not a lot of interest coming back. In the first year of COVID, we had a number of items planned but were not able to necessarily move forward. Since then, some have moved forward. There was not a lot of travel and we have not expended our expenditure budgets as much as we would have on a normal year. There will be more information and discussion at the MWMC March meeting. Mr. Stouder said if COVID continues for another couple of years it will be a challenge, but we are in a good position right now. The hiring process is challenging, and we are seeing very few applications for the jobs posted. Commissioner Inge asked are you having to make up for the lack of staff with overtime and things of that nature, which will increase costs? Mr. Stouder said on the Springfield side, everyone is exempt, and so it is extra time. Mr. Breitenstein said on the Eugene side, we have contracted work out and have utilized temporary employees. There has not been a significant amount of overtime. Commissioner Inge asked, if I’m hearing you correctly, we do not feel the inflationary pressure will be significant enough to relook at what the rate increase will be for the next fiscal year? Ms. Bishop said we forecasted in the five-year plan, 3.5% this year, and 3.5% next year. There will be at least three options for the Commission to consider at the March 11th MWMC meeting. In terms of contracts and materials there definitely is a greater cost. Commissioner Inge asked, the possibility of buying down some of the reserve January 14, 2022, MWMC Minutes Page 7 of 17 is always an option, correct? Ms. Bishop said yes, it is. Mr. Stouder said we are not contemplating a larger increase at this point in time, but we will see if there are any changes between now and March. Mr. Stouder acknowledged the communications team for their hard work on the one-page templates. Once completed, the information will be posted to the website and sent to the Commission. REGULATORY UPDATE – NPDES PERMIT RENEWAL STATUS Todd Miller, Environmental Services Supervisor and Bryan Robinson, Environmental Management Analyst, provided the Commission a brief update on the NPDES (National Pollution Discharge Elimination System) permit renewal. The DEQ’s (Oregon Department of Environmental Quality) permit renewal schedule for the MWMC has been extended over the past six months. Recently, the DEQ has confirmed its intention to issue the new MWMC NPDES permit in early 2022. Mr. Robinson said the continuation of the permit renewal process and continuation of the plant operations conducted under a DEQ administratively extended permit, it is not a negative result of MWMC treatment performance, staff actions, or the DEQ staff effort. This is a result of a long-standing condition of the DEQ water quality NPDES program, and the complex nature of the MWMC permit. Permit Development Timeline (anticipated)  May – June 2021: Pre-Permit Data and Plan Submittals and Application Updates  June – November 2021: DEQ RPA and Permit Limit Assessments  November – December 2021: Plan Submittal Updates and Compliance Schedule  January – February 2022: Applicant Review Draft (and EPA Review). At a previous MWMC meeting this date was July – August 2021.  February – March 2022: DEQ Draft Permit Revisions  March – April 2022: Public Notice & Hearing  April – May 2022: DEQ Permit Finalization  April – June 2022: Permit Issued DISCUSSION: Commissioner Ruffier said in regard to the schedule, you said it has taken DEQ a long time to develop the draft for applicant review, and your schedule gives us maybe a month to review and respond with comments. Do you believe that is going to be sufficient amount of time? Mr. Miller said DEQ has a standard two-week applicant review comment period and entertain requests for extensions. The MWMC has preliminarily requested at least a three-week applicant review period. While the permit is being developed, MWMC and DEQ staff are working together to look over preliminary RPA, limits, and addressing issues embodied in the permit. Hopefully there will be no surprises in the applicant review draft, but we will not know, until we see it. Mr. Robinson reviewed the completed milestones  October 2020 – MWMC 2021 PIP identification  November 2020 – DEQ permit writing team announced  May 2021– DEQ & MWMC pre-permit coordination meeting  June 2021– Toxics/ammonia draft RPA presented  June 2021– Biosolids Management Plan and Recycled Water Reuse Plan (Class D) submittals  July 2021– DEQ permit writing team change  September 2021– DEQ facilities inspection January 14, 2022, MWMC Minutes Page 8 of 17  October 2021– DEQ calculation of temperature limit  December 2021– Water quality trading plan submittal  December 2021 – Draft compliance schedule proposed DEQ notified MWMC staff in November 2020 and said a three person permit writing team was assigned. Unfortunately, only six-months later that team was adjusted. Even with small inconsistencies, it has not slowed down the progress of the MWMC. Pending Issues  Draft Permit Review and Issuance Timeline – staff is hoping for the additional week to be granted as request to equal a three-week review.  Water Quality Trading Plan Approval – submitted at the end of the year, DEQ is currently reviewing.  Final Toxics, Ammonia, and Temperature RPA/Limits – DEQ is currently reviewing.  Final Temperature Compliance Schedule – DEQ is currently reviewing. Staff are hoping to get a draft permit back soon. Mr. Miller said DEQ produces RPA’s and then submits that information to the MWMC. These figures are reasonable potential analysis and gathered by running the MWMC data to determine if anything triggers a permit limit. Staff reviewed the information with consultant assistance and responded, therefore the submittal to the RPA was MWMC’s response to the DEQ RPA. Mr. Robinson said the applicant review process will happen in tandem with the EPA. Jacobs Engineering Group is under contract to help with analyzing draft permit RPA’s. ACWA (the Association of Clean Water Agencies) can also aid with the process as they have a permit review team that Mr. Robinson and Mr. Miller are members of. The MWMC anticipates having scheduled meetings and written comments internally to assess the draft permit and will submit comments to DEQ. The MWMC’s Legal counsel plan to review that information and lead into the 30-day public comment period and public hearing. Mr. Miller’s participation in the Ashland public permit has guided the expectations for the MWMC permit. The MWMC, ACWA, DEQ, and EPA will more than likely provide comments prior to the finalization of the MWMC permit. The final, closed-door in-house DEQ permit review session after the public comment period and all comments are received is where the final determinations are made, on what is included in the permit. The new MWMC water quality permit will be approved by the EPA, and then signed, monitored, and enforced by DEQ. Once signed, the actual effective date is when the new permit regulations come into effect. DISCUSSION: Commissioner Meyer said based upon the completed RPA work, were there toxics that look problematic? Mr. Robinson said he would not classify them as problematic. Ammonia is showing a lower limit, but there are not any perceived problems right now. Mr. Miller said that is correct in terms of actually proposing any limits, there are no problems. When DEQ drafted their RPA in the Spring they had indicated a few toxics, but after the data was reevaluated, those went away. Mr. Robinson said DEQ is eliminating their tier one tier two monitoring program. Staff could have extra monitoring involved for pesticides and other toxics, but that is still being determined. Commissioner Keeler said on the public process part, what are we anticipating? There may not be a lot of recent case studies, but what we will get as far as third party and individual comments about the permit? Mr. Miller said we are not aware of anyone tracking our permits, but we do know Northwest January 14, 2022, MWMC Minutes Page 9 of 17 Environmental Advocates (NWEA) has a public information request with DEQ. This group tries to obtain permit information earlier than anybody else and also requested a public hearing for the City of Ashland. In discussions with DEQ, staff have asked if we should expect third party requests for a public hearing, since our water quality trading program garners interest from groups like NWEA. Staff anticipates some attention and have worked with DEQ to preschedule that public hearing. If you wait for the public to request it, the timeline is prolonged another 30-days. The public hearing is not currently pre-scheduled but once DEQ finishes the applicant review draft, they will be announcing that along with the public review draft. Commissioner Keeler said the Commission has demonstrated proactiveness through the years and is proficient at telling our good story. Those things will bode well for us, depending on what kinds of questions and comments come in. Commissioner Ruffier said the EPA is typically not forthcoming to their thoughts on permit applicant provisions. Do we have any insight into what EPA’s position may be on the draft permit conditions? Mr. Miller said he does not and thinks it will be a wait and see. At the ACWA level with permits overall, there has been disappointment with EPA administration advocating for advancements in permits, in terms of green infrastructure and water quality trading. On the EPA staff level, they tend to be more critical and scrutinize permits for consistency with the Clean Water Act. Overall, DEQ and EPA have a good open dialogue and relationship. Staff does not expect pushback from EPA but will not know until the process moves forward. Commissioner Meyer said DEQ indicated they are eliminating the waiver of daily mass loads on new permits. Instead of a daily mass load wavier on flows that reaches a certain threshold, they will require us to submit for a mass load increase. Have you heard anything about that? Mr. Miller said that discussion has come up. In a recent DEQ meeting, they said it would get triggered when a facility does an upgrade and changes their rating, in which that waiver would go away. As long as the permit is based on the same facility sizing and rating the previous permit was, the mass load limit would stay the same. DEQ has not indicated it will change for us, on the MWMC permit. Mr. Robinson continued with the presentation to discuss the upcoming five-year permit cycle. Once the new permits effective date is in place, the clock will start. When certain actions are due, as stipulated in the NPDES template, the monitoring matrix will be written into the new permit with specific MWMC conditions. DISCUSSION: Commissioner Meyer said the sludge depth survey is typically inserted for lagoons. Staff should explain it is not necessary because we clean those at least every other year. That is more applicable for lagoon-based treatment plants. Mr. Millington said permit compliance obligations in that slide are subject to change, depending on what the actual permit says once we go through the entire process. There could be things on there that are adjusted significantly. AERATION IMPROVEMENTS UPDATE – P80100 Barry Mays, Design and Construction Coordinator and Josh Johnson, Senior Engineer at Brown and Caldwell, updated the Commission on the progress of the Aeration Basin Project. At the last update in February of 2021, staff listed the condition assessments and various other assessments on the project. In the 2004 MWMC Facilities Plan, aeration basin improvements were planned to be completed in two phases. Staff have assessed four active basins to determine if additional basins are needed, and when that needs to happen. January 14, 2022, MWMC Minutes Page 10 of 17 Mr. Mays said in FY1920 the MWMC budgeted $1 million dollars as part of the next phase (phase 2) of the aeration basin design. Staff recommended phase 2 should include an evaluation of the existing aeration system and other improvements. Various assessments were completed such as a condition assessment, process and biological assessment, process modeling for future loads and flows, optimization assessment, and an energy assessment that led to a business case evaluation. The business case evaluation takes all various tech memos, workshops, and staff recommendations and then rolls that into three alternative recommendations from the consultant. Lifecycle cost evaluations and construction packaging and scheduling are also in those three alternatives Mr. Johnson discussed the cost estimate classification and explained staff are in the beginning stages of the project. The class five estimate is currently at a conceptual level. This level of project development is between 0% and 2%, compared to 100% development that contains a bid package and contractor. With a very broad range of costs and numbers, there may be uncertainties. As the project develops there may be elements added or taken away, or reviewed information that comes out. Mr. Mays presented the three alternatives, based on Brown and Caldwell’s evaluations. Alternative 1  Complete condition-based rehab projects by 2024.  Replace transformers TU-3 & TU-4, add a second turbo blower and various electrical upgrades by 2024.  Upgrade of two additional aeration basins by 2035. Combined Rehab Projects Substations & 2nd Turbo Blower Substation TU3 & 4 2nd Turbo Blower Yokogawa DCS Upgrade Basins Seismic Retrofits Subtotal for 2022 – 2024 timeline $11,100,000 $11,200,000 $2,600,000 $2,800,000 $800,000 $28,500,000 Upgrade 2 Additional Basins 2032 – 2035 SCC Seismic Retrofits (TBD) $10,200,000 $3,900,000 Total Alternative1 Costs $42,600,000 Three alternatives were given by Brown and Caldwell and are broken down into three categories. Last year’s memo listed the equipment Brown and Caldwell assessed that either needed replaced or considered replaced, because of age or being obsolete within 2-5 years. That equipment is in the condition-based rehab project. The replacement of the transformers, blowers, and various electrical equipment were broken out due to the domino effect in replacing this equipment. The transformers pose a problem because they are 4160 volts and most equipment at the plant is 480 volts. If the transformers are replaced, then the 4160 volts are not compatible. The MCC’s and VFD’s also run the Hoffman blowers (4160 volts) and it is recommended to add a second turbo blower. Mr. Johnson said when you see Capital costs for the blower replacement, it is really an electrical project with the addition of a new blower. Substation TU3 is the main feed for the secondary process and an original equipment to the plant. A failure in 2018 took away redundancy designed into that substation. Substation TU4 is also an original equipment and ideally as the plant grows, it will be used to feed new turbo blowers. Currently there is not sufficient capacity to feed a 480-volt turbo blower and TU4 is not double ended, which lets power wrap around a failed component to some extent and provide redundancy. DISCUSSION: Commissioner Meyer asked if the plan is to ultimately abandon the 4160-power feed? Mr. Johnson said that is correct. The 4160 volt feeds the original centrifugal blowers and I’m unsure if anything else on that feed needs to be addressed. The goal would be to move away from that. January 14, 2022, MWMC Minutes Page 11 of 17 Mr. Mays said in his conversations with Steve Forester on replacing the transformers around the plant, he commented that most transformers are 480 already and it is ideal to make everything the same. Commissioner Meyer asked are the centrifugal blower motors the only motors or systems still on the 4160? Mr. Mays said to his understanding, yes. Mr. Watkins confirmed the large multi-stage centrifugal blowers are the only 4160 pieces of equipment at the plant and the turbo blower is 480 volts. Commissioner Meyer asked how often do you have to use the centrifugal blowers? Mr. Johnson said if you are looking at demand for air, it would be relatively infrequent. Peaks in demand for air pose a problem, and the process for switching the 480-volt turbo blower and the centrifugal blower has to be done manually. Commissioner Meyer said if you replace TU3, you need to expand the 480 transformer and replace at least one centrifugal blower to move towards a complete 480 system, is that correct? Mr. Johnson said yes, these projects are closely coupled together. Mr. Mays said that is a reason for breaking the transformers and blowers out separately from all other condition-based rehab. When using the neurosis blower and the Hoffman blowers, these pieces of equipment do not play well together, and their air pressure systems are different. Alternative 1 also shows upgrades to the profinet system, in which the RNG already has. Alternative 2  Complete condition-based rehab projects by 2024.  Continue to operate transformers, existing turbo, and centrifugal blowers till 2032-2035 timeline. This would require motor replacement and rebuild of existing blowers in condition-based rehab projects in 2022-2024 timeline.  Upgrade of two additional aeration basins by 2035. Including replacement of substation TU-3 and TU-4, second turbo blower and various electrical systems upgrades. Combined Rehab Projects Existing blower rebuild Yokogawa DCS Upgrade Basins Seismic Retrofits Subtotal for 2022-2024 Timeline $11,100,000 $1,100,000 $ 2,800,000 $ 800,000 $15,800,000 Substations & 2nd Turbo Blower Substation TU3 & 4 2nd Turbo Blower Upgrade 2 additional Basins 2032 – 2035 Subtotal for 2032-2035 Timeline $11,200,000 $ 2,600,000 $10,200,000 $24,000,000 SCC Seismic Retrofits (TBD) $ 3,900,000 Total Alternative 2 Costs $43,700,000 Mr. Mays said Alternative 2 is also a condition-based rehab project, and the same equipment would be used until the upgrades are completed in 2035. After that, substation 2, 3 and 4 would be replaced with the addition of a second blower and other various equipment systems. Alternative 3  Complete condition-based rehab projects by 2024.  Complete replacement of substation TU-3 and TU-4, second Neuros blower Combined Rehab Projects Yokogawa DCS Upgrade Basin Seismic Retrofits Subtotal for 2022 – 2024 timeline $11,100,000 $ 2,800,000 $ 800,000 $14,700,000 Substations & 2nd Turbo Blower Substation TU3 & 4 2nd Turbo Blower $11,200,000 $ 2,600,000 January 14, 2022, MWMC Minutes Page 12 of 17 and various electrical systems upgrades before 2030.  Upgrade of two additional aeration basins by 2035. Subtotal for 2022 – 2030 Timeline $13,800,000 Upgrade 2 Additional Basins 2032 – 2035 SCC Seismic Retrofits (TBD) $10,200,000 $ 3,900,000 Total Alternative 3 Costs $42,600,000 Alternative 3 is the least favorable, consists of three projects, and gives a continuous construction project from 2024 - 2035. Mr. Johnson explained the intent here is seeing what would happen to the lifecycle cost if the initial Capital cost was spread out over a longer period. The downside is significant in terms of disruption to the plant staff and normal operations. Next Steps  Recommendation - Alternative 1  Resolution (Design Consultant Services) - Construction Bidding by 2024. The February 2020 memo allows staff to direct appoint Brown and Caldwell to the design and construction of the aeration- based system. DISCUSSION: Commissioner Keeler said this is a lot of money and requested more information. In the referenced 2004 facilities plan, there is a comment in the second paragraph talking about future deals, demands, the new permit, and community growth. What reference materials from past Commission meetings should I look at to better understand the cost of these project alternatives? Mr. Mays said MWMC submitted a February 2020 memo regarding the contract with Brown and Caldwell, and a February 2021 memo describing equipment that either needs replaced or is becoming obsolete. Mr. Stouder said we can package up those memos and send them to you. Mr. Mays said we can also send out tech memos. Mr. Johnson said we have a forthcoming report summarizing both the business case evaluation and previous tech memos and anticipate that in the next 2-3 weeks. Commissioner Ruffier asked what the current thinking is with regards to MWMC financing the Capital projects, whether we use a loan, issue bonds, or sell finance? Mr. Stouder said this project is different than what we traditionally see because of the large chunk of money now, and large chunk of money in 10 years. Staff budgeted for $16 plus million previously and have a healthy Capital reserve. The project is larger than anticipated but we have adequate funds to cover it. There is uncertainty with the permit coming, but the 5-year Capital budget will be presented next month, and staff can provide details for the Commission. Mr. Mays said due to the project size, going through the capital improvement side would be best. Commissioner Meyer said this work shows we do not have to expand the capacity of the aeration basin until 2035 (plus or minus), because it is wrapped into the facilities plan. We are two permit cycles out and who knows what will happen in that time frame. Expanding the 5th and 6th basin is off the table for the time being because it is at least 10 years out. On the replacement side, the seismic upgrade of the building is a separate issue. That comes out of the seismic study and can be pursued separately depending on how critical it is compared to other facilities. Replacing the electrical transformers, related MCC’s, and blower is a big lump but at least we have a sense of what is involved. Another piece is the $11 million condition assessment project. I’m uncomfortable on the level of effort involved in that study and would like more details. Mr. Mays said we do not currently have schematic drawings. In our contract with Brown and Caldwell, there is money designated for them to do the basis of design and that could be what we need to proceed and get a better cost estimate. Mr. Johnson said that is a fair comment, January 14, 2022, MWMC Minutes Page 13 of 17 Commissioner Meyer. We do have vendor quotes supporting the rehab estimate and it would not much to get it to a Class 4 estimate. The piping, valve, and profibus replacement is a significant element of the cost. Mr. Stouder said we will gather additional information on project estimates, work it back into the MWMC meeting schedule, and present additional information to the Commission. FOLLOW-UP TO FY20 GHG EMISSIONS INVENTORY REPORT James McClendon, Eugene Wastewater Finance and Administrative Manager discussed an overview of efforts made to date, to reduce GHG emissions. The Commission expressed interest at the September 2021 meeting on what opportunities may provide the most impact for further reductions to Greenhouse Gas (GHG) emissions arising from the Regional Wastewater Program. Mr. McClendon said Capital Improvement Projects (CIPs) are managed by City of Springfield staff and project managers. Asset Management Capital Programs (AMCP) refer to equipment replacement, major rehabilitation, and smaller scale Capital projects managed by City of Eugene staff, all within the partnership of MWMC. “Emissions” refers to greenhouse gas emissions measured in metric tons of carbon dioxide equivalent. This presentation offers no recommendations on how to further reduce greenhouse gas emissions at MWMC facilities, because Mr. McClendon is not a trained environmental scientist or environmental engineer. Historical emissions data will be explained to highlight several areas where further emissions could possibly be achieved. Efforts Taken to Reduce GHG Emissions at MWMC Facilities (2011 - 2021)  Solid Waste Reduction - implemented recycling/composting/waste reduction program  Natural Resource Conservation - implemented paper saving techniques and switched to electronic records, implemented use of recycled water at BMF, implemented use of biodiesel in City fleet vehicles, implemented 'zero waste' policy for organizational events, and reduced need for process chemicals due to reduced I&I from both cities (less flow = less chemical need).  Electricity Conservation - made improvements to reduce inflow and infiltration (I&I) through the CMOM program (both cities), replaced multi-stage blower with turbo blower for aeration, replaced coarse diffusers with fine bubble diffusers, added variable frequency drives wherever suitable, replaced/installed high efficiency motors, replaced gas mixing with mechanical mixers on the digesters, installed LED lighting outdoors and indoors wherever possible, increased efficiency of air compressors through control/management optimization, installed passive grit collection system, and optimized odorous air control systems.  Chemical Exposure Reduction - replaced two pesticides with less toxic products, and installed mowing strips, hand weeding, burning/scraping, and regrading to reduce pesticide use. During the same period of time staff produced emissions inventory reports every other year, starting in 2010. Scope 1 emissions come directly from wastewater treatment and biosolids management, scope 2 pertains to electricity usage, and scope 3 refers to indirect emissions from solid waste handling, CIP work, AMCP work, commuting, and business travel. The electricity MWh consumed column are not emissions and are the quantity or volume of electricity consumed in each year in megawatt hours. Indirect emissions (scope 3) are challenging because it contains the most variability and volatility year to year. This includes concrete, steel, manufactured components, and project materials with high carbon footprints. CIP and AMCP projects are within control, but staff need to maintain the equipment, rehabilitate equipment, implement, and get the projects started in order to be permit compliant. January 14, 2022, MWMC Minutes Page 14 of 17 An earlier improvement to the aeration basins and old centrifugal blowers was approved by the Commission, yet staff did not see the benefit for 5 - 10 years. Project managers completed this project to reduce electricity use and were unaware of the 20% reduction over time. The RNG facility has recently come online and is projected to consume more resources, electricity, and materials. The beneficial effects of the RNG facility, with respect to greenhouse gas emissions, will not be seen for years, primarily in the complete capture of methane from the anaerobic digesters. These big projects, even with a high carbon footprint, are investing now for a benefit in the future. Projects completed in the past 2-3 years increase the carbon footprint, making it difficult to reduce or offset the impact of those projects in the near term. Staff cannot plant enough trees at the biocycle farm to offset that. From an operations and maintenance standpoint staff are investigating ways to reduce greenhouse gas emissions, primarily through the Environmental Management System Program (part of the ISO 14001 standard). A working group at the wastewater division collaborate with MWMC project managers and discuss ways to conserve resources and reduce emissions. Mr. McClendon displayed a chart of the FY20 emissions inventory report, showing scope 1 emissions from direct wastewater treatment and biosolids activity. The wastewater treatment plant, WPCF, and biosolids facility have the greatest volume of emissions from year to year. Staff have completed exploratory work into how fugitive methane release from sludge lagoons is measured and doing that would require consultant experts. By far the wastewater treatment plant is the greatest user of electricity, however, this usage was reduced by 20% in the last 10 years from aeration basin improvements and the new blower. Pump stations consume a fair amount of electricity and biosolids management uses the lowest amount of electricity. Solid waste does have a possibility for emissions reduction, but it is difficult to manage. As staff replace sewer pipes and pipelines, the excavated debris are considered hazardous waste and will likely be hauled to Short Mountain Landfill. Continued emissions reduction has to be a long-term approach. - Market Based Emissions Factor Applied- MWMC Presentation Year Emissions Inventory Reporting Period Scope 1 Scope 2 Scope 3 Total Emissions MTCO2e Electricity MWh Consumed Major Source of Emissions 2013 2010 4,520 635 7,511 12,666 19,457 CIP and O&M supply chain (Scope 3) 2013 2012 4,909 252 4,746 9,906 19,023 treatment operations (Scope 1) 2015 2014 4,208 264 3,951 8,423 18,407 treatment operations (Scope 1) 2018 (ready in 2017) FY 2015-2016 4,533 176 3,786 8,495 17,122 treatment operations (Scope 1) 2019 FY 2017-2018 4,448 240 8,952 13,640 16,384 CIP and O&M supply chain (Scope 3) 2021 FY 2019-2020 4,817 791 5,068 10,676 15,557 CIP and O&M supply chain (Scope 3) January 14, 2022, MWMC Minutes Page 15 of 17 DISCUSSION: Commissioner Ruffier said he recognized the challenges in seeking further reductions in greenhouse gas emissions. If we started by incorporating a greenhouse gas assessment piece to our activities, we could get better information on where our opportunities exist. If a greenhouse gas analysis was added to the repair/replace assessment for equipment, it might help lead us in a direction to choose a lowered GHG emissions decision. Gathering more information about the potential greenhouse gas emissions associated with the Capital projects might be informative and help us make better choices. Commissioner Inge said there is a 20% reduction in electricity, but then a big spike in electricity. Why the big spikes in the last couple of years? Mr. McClendon said when contractors and subcontractors work on the RNG Facility, they consume electricity paid for by the MWMC at regional wastewater rates, adding to the carbon footprint and increases in emissions, in addition to the supply chain and logistics. Mr. Stouder said the CoGen was also down for a significant amount of time, which created challenges (i.e., increasing the need for purchased electricity). Commissioner Inge said that makes sense, except these construction projects have been worked on for several years, and the big spike was in 2021. On the Capital supply chain in scope 3, we also had a big spike there. Mr. McClendon said that spike is from FY2017-18 when staff worked on the 4th digester and expanded the maintenance building. The FY2019- 20 spike is from work on the maintenance building, finishing construction on the Environmental Services Laboratory building, and starting construction on the RNG Facility. The electricity usage somewhat correlates with the type of Capital work going on. Commissioner Inge said it appears to me, in real terms, these are not wildly significant amounts, correct? Mr. McClendon said in terms of emissions, if we are only talking about scope 2 electricity, then it is not a wildly significant amount. The electricity cost has not gone down, and utility expenses have gone up. The usage has gone down which creates an environmental benefit. Commissioner Inge asked is the total emission in metric tons, of CO2? Mr. McClendon said yes. Commissioner Inge asked is 13,640 a significant number, or how does it relate? Mr. McClendon was unsure and said he would come back in the next inventory report with the answer. Staff have not completed a comparison in how our regional treatment facility compares to other treatment plants, because it is a challenge. We are an activated sludge treatment plant and cannot compare to a trickle filter treatment plant. Mr. Breitenstein said he thinks the higher values of energy use were driven by downtime of the CoGen system, Capital improvement projects, and the rebuilding of that system. While not generating our own power, we bought more from EWEB. Mr. Van Eeckhout said past discussions imply the RNG will reduce greenhouse gases by 7,500 metric tons of CO2 annually, equivalent to around 1600 passenger vehicles for that volume. Commissioner Inge said he was interested to know how we compare to others across the country. Commissioner Keeler asked about benchmarking too. If it is not a big staff undertaking, there may be literature from NACWA or other resources laying that out, based on population served for a similar operation. Mr. Stouder said we can take a high level look at that and see if there is anything available. If not, we can determine what level of effort it would take. Commissioner Ruffier said he also endorses benchmarking using readily available sources of information. This effort would focus on continual improvement to impact our operational abilities to reduce greenhouse gas emissions. Mr. Stouder said in the original request we discussed what staff are January 14, 2022, MWMC Minutes Page 16 of 17 doing with greenhouse gas emissions beyond the inventories. In Key Outcome 1 we added a climate action planning indicator and put down exploring development of the climate policy or statement. Right now, we have neither of those. The follow up request involved discussing areas to look at within our system where we may be able to reduce GHG. We will likely need a consultant to identify areas to make a more meaningful reduction. Commissioner Ruffier said an option to move this forward is adding a target under our objectives of high environmental standards, to establish a baseline and look for opportunities to move it forward. Mr. Stouder asked should we keep the existing target of exploring the Climate Action statement or change that statement based on Commissioner Ruffier’ s comments? Commissioner Meyer asked if we implement our temperature trading program and plant trees as part of the temperature management plan, do we get a credit in this assessment? Mr. McClendon did not have the answer and said he will investigate it and let Commissioner Meyer know. Commissioner Inge said on the spreadsheet you referenced complicating factors, what are the complicating factors? Mr. McClendon said we need goods and services, and process chemicals, and electricity in order to clean the water. Anything manufactured and taken out of the ground will be added to our emissions. Treatment process related emissions is hard to control and depends on flow. We need to plan for growth in the community, which will add to overall loading and higher emissions. The facility is around 40 years old, and many structures are not thermally efficient. The engine generator was taken offline in favor of the RNG facility, and we are no longer generating electricity. Additional reductions are not expected, and we can foresee an increase in emissions over the next few years depending on projects being worked on. Commissioner Ruffier responded to Mr. Stouder and said keeping the existing target of developing a climate action statement or policy is good. A metric of greenhouse gas emissions is a reasonable target for control or measurement and would be useful as a backstop. Mr. Stouder said that is very helpful. BUSINESS FROM COMMISSION DISCUSSION: Commissioner Ruffier asked two questions pertaining to the December Communication Packet. In the operations permit summary, on the graph of CBOD, we got close to the limits for August and September. Was there any particular reason why we got that close? Mr. Breitenstein said there was a process upset that did not allow staff to remove the typical amount of CBOD. Even though the final conclusions are unknown, we did come in under limit. Staff will provide details to the Commission on those events. Commissioner Ruffier was curious if it was a systemic issue or a one-off type of thing. Commissioner Ruffier asked what caused the power outages on November 22? Mr. Breitenstein said the unexpected power outages were not caused by EWEB but were from the main breaker on the main power tripping. A rat got into the service panel and shorted out the electrical supply, which powers the heaters that keep condensation out. This caused a condensation build up. Everything has been resolved. BUSINESS FROM GENERAL MANAGER Mr. Stouder said a few staff are traveling to the NACWA conference at the end of January to attend the conference and accept the awards for MWMC. Justin Green, DEQ water quality administrator, has resigned. Jennifer Weigal, assistant deputy, will be acting in Mr. Green’s capacity. January 14, 2022, MWMC Minutes Page 17 of 17 BUSINESS FROM WASTEWATER DIRECTOR Mr. Breitenstein said in mid-December the plant flows increased to 182 MGD, the highest flow the plant has experienced in the last five years. Operational staff successfully treated everything. In January the flows came back at 143 MGD. Staff got their diversion modes in and with no issues on the permit. Eugene and Springfield did not have sanitary sewer overflows associated with the high flow events. Commissioner Yeh adjourned the meeting at 9:55am M E M O R A N D U M DATE: February 3, 2022 TO: Metropolitan Wastewater Management Commission (MWMC) FROM: Valerie Warner, MWMC Accountant SUBJECT: FY 2020-21 Audited Financial Statements and Report ACTION REQUESTED: Approve, by motion the annual financial report _____________________________________________________________________ BACKGROUND The Commission is required to issue an Annual Financial Report, which has been audited by an independent Certified Public Accounting firm. The financial statements are the responsibility of the Commission’s management. The accompanying statements for the MWMC were audited again this year by Grove, Mueller & Swank, P.C. DISCUSSION At the February 2022 MWMC meeting, a member of the audit team from Grove, Mueller & Swank, P.C. will comment on the audit and management report (both attached.) Staff and the auditors will answer any questions the Commission may have. ACTION REQUESTED By motion, accept the Annual Financial Report, including the audited financial statements for FY 2020-21. ATTACHMENT 1. FY 2020-21 Annual Financial Report 2. Management Report AGENDA ITEM IV Metropolitan Wastewater M ANAGEMENT COMMISSION partners in wastewater management Fiscal Year 2020-2021 Annual Financial Report Regional Wastewater Program ATT1 - FY2020-21 Annual Financial Report METROPOLITAN WASTEWATER MANAGEMENT COMMISSION OF THE EUGENE-SPRINGFIELD METROPOLITAN AREA For the Years Ended June 30, 2021 and 2020 ANNUAL FINANCIAL REPORT Page INTRODUCTORY SECTION Governing Board iii FINANCIAL SECTION Independent Auditor's Report 15-16 Management's Discussion & Analysis 19-24 Basic Financial Statements Comparative Statements of Net Position 27 Comparative Statements of Revenues, Expenses and Changes in Net Position 28 Comparative Statements of Cash Flows 29 Notes to Financial Statements 30-38 Supplemental Information Combining Statement of Revenues, Expenses and Changes in Fund Net Position 41 Schedule of Revenues, Expenses and Changes in Fund Net Position (Non-GAAP Budgetary Basis) - Budget and Actual Regional Wastewater Fund 42 Regional Wastewater Capital Fund 43 COMPLIANCE SECTION Independent Auditor's Report Required by Oregon State Regulations 47-48 METROPOLITAN WASTEWATER MANAGEMENT COMMISSION ANNUAL FINANCIAL REPORT For the years ended June 30, 2021 and 2020 TABLE OF CONTENTS ,QWURGXFWRU\6HFWLRQ GOVERNING BOARD June 30, 2021 Jennifer Yeh Eugene Council Representative Eugene, OR 97401 President Joe Pishioneri Springfield Council Representative Springfield, OR 97478 Vice-President Pat Farr Lane County Board of Commissioners Representative Eugene, OR 97401 Walt Meyer Eugene Citizen Representative Eugene, OR 97405 Peter Ruffier Eugene Citizen Representative Eugene, OR 97405 Bill Inge Lane County Citizen Representative Eugene, OR 97402 Doug Keeler Springfield Citizen Representative Springfield, OR 97477 The governing board may be contacted at the address below. ADMINISTRATION 225 Fifth Street Springfield, Oregon 97477 Matt Stouder MWMC General Manager/Executive Officer Dave Breitenstein Wastewater Division Director Nathan Bell MWMC Finance Officer )LQDQFLDO6HFWLRQ ,QGHSHQGHQW$XGLWRU¶V5HSRUW INDEPENDENT AUDITOR’S REPORT Governing Board Metropolitan Wastewater Management Commission 225 Fifth Street Springfield, Oregon 97477 Report on the Financial Statements We have audited the accompanying statements of net position of Metropolitan Wastewater Management Commission (MWMC) as of June 30, 2021 and 2020, and the related statements of revenues, expenses and changes in net position, and cash flows for the years then ended, and the related notes to the financial statements, which collectively comprise MWMC's basic financial statements as listed in the table of contents. Management's Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor'sResponsibility Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to MWMC’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of MWMC’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. 15 Opinion In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Metropolitan Wastewater Management Commission as of June 30, 2021 and 2020, and the respective changes in financial position, and cash flows thereof for the years then ended,in accordance with accounting principles generally accepted in the United States of America. Other Matters Management’s Discussion and Analysis Accounting principles generally accepted in the United States of America require that the management's discussion and analysis (MD&A) be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context.We have applied certain limited procedures to the MD&A in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management's responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. Supplemental Information Our audit was conducted for the purpose of forming an opinion on the financial statements that collectively comprise MWMC’s basic financial statements. The supplemental information is presented for purposes of additional analysis and is not a required part of the basic financial statements. The supplemental information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting and other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the supplemental information is fairly stated in all material respects in relation to the basic financial statements as a whole. Other Reporting Required by Oregon Minimum Standards In accordance with Minimum Standards for Audits of Oregon Municipal Corporations, we have issued our report dated December 14,2021, on our consideration of MWMC's compliance with certain provisions of laws and regulations, including the provisions of Oregon Revised Statutes as specified in Oregon Administrative Rules. The purpose of that report is to describe the scope of our testing of compliance and the results of that testing and not to provide an opinion on compliance. GROVE, MUELLER & SWANK, P.C. CERTIFIED PUBLIC ACCOUNTANTS By: Ryan T. Pasquarella, A Shareholder December 14,2021 16 0DQDJHPHQW¶V 'LVFXVVLRQDQG$QDO\VLV 17 18 MANAGEMENT’S DISCUSSION AND ANALYSIS As management of the Metropolitan Wastewater Management Commission (MWMC), we offer readers of MWMC’s financial statements this narrative overview and analysis of the financial activities of MWMC for the fiscal year ended June 30, 2021. Please read it in conjunction with MWMC’s basic financial statements, which begin on page 29. Mission The purpose of the MWMC is to protect health, safety and the environment by providing high quality wastewater management services to the Eugene-Springfield metropolitan area. The MWMC and its regional partners are committed to providing these services in a manner that is effective, efficient, and meets customer service expectations. Since the mid-1990’s, the Commission and staff have worked together to identify key outcome areas within which to focus the annual work plan and budget priorities, as well as planning capital and construction administration. Responsibility and Controls The City of Springfield performs all administrative duties, as well as planning and capital construction of major capital assets for the MWMC in accordance with the provisions of an intergovernmental service agreement among the City of Springfield, the City of Eugene, and the MWMC. The City of Eugene performs all operations and maintenance duties for the MWMC in accordance with the provisions of the intergovernmental service agreement among the City of Eugene, the City of Springfield, and the MWMC. FINANCIAL HIGHLIGHTS  Total assets and deferred outflows of resources at June 30, 2021 were $235.3 million and exceeded liabilities by $195.6 million (i.e. net position). The increase in net position for the fiscal year ended June 30, 2021 was $8.5 million. The increase in net position for the fiscal year ended June 30, 2020 was $9.3 million. The decrease of $800 thousand was the result of a $1.2 million increase in operating costs and an $800 thousand decrease in interest revenue, offset by a $1.4 million increase in capital contributions. Of the total net position, $8.2 million is restricted for capital improvements, $116.3 million represents net investment in capital assets, $.2 million for debt service, and $70.9 million is unrestricted and available for future appropriation.  Operating revenues for the year were $34,456,365. This is .2% less than the fiscal year 2020 operating revenue of $34,538,644. Fiscal year 2020 showed very little change from 2019 with operating revenues decreasing by just $10,658. 19  Total operating and maintenance expenses for the year were $15.3 million and the total administration expenses were $4.3 million compared to the prior year when expenses were $14.7 and $3.9 million respectively, and 2019 when they were $14.2 and $3.6 million respectively. OVERVIEW OF ANNUAL FINANCIAL REPORT Management’s Discussion and Analysis (MD&A) serves as an introduction to the basic financial statements and supplementary information. The MD&A represents management’s examination and analysis of MWMC’s financial condition and performance. The financial statements report information about MWMC using the accrual basis of accounting. As such, revenues are recognized when they are earned and expenses are recognized when they are incurred. The financial statements include a statement of net position, a statement of revenues, expenses, and changes in net position, a statement of cash flows and notes to the financial statements. The statement of net position provides information about the nature and amount of resources and obligations at year-end. The statement of revenues, expenses, and changes in net position presents the results of the business activities over the course of the fiscal year and information on how the net position changed during the year. The statement of cash flows presents changes in cash and cash equivalents resulting from operational, capital and related financing, and investing activities. This statement presents information about cash receipts and cash disbursements, without consideration of the earnings event, when an obligation occurs, or depreciation of capital assets. The notes to the financial statements provide required disclosures and other information that are essential to a full understanding of material data provided in the statements. The notes present information about the MWMC’s accounting policies, significant account balances and activities, material risks, obligations, commitments, and contingencies. The financial statements represent a consolidation of two budgetary funds: the Regional Wastewater Fund and the Regional Wastewater Capital Fund. For financial reporting purposes, management considers the activities relating to the operation of wastewater management to be of a unitary nature and they are reported as such. For operational purposes, the accounts of wastewater management are organized on the basis of funds, each of which is considered a separate accounting entity. Supplementary information comparing the budget to actual revenues and expenses is provided. The financial statements were prepared by City of Springfield staff from the detailed books and records of the MWMC. The financial statements were audited during the independent external audit process. 20 Financial Analysis The following comparative condensed financial statements serve as the key financial data and indicators for management, monitoring, and planning. CONDENSED FINANCIAL STATEMENTS Statements of Net Position 2021 2020 2019 Current and other assets 96,931,955$ 91,306,511$ 88,591,275$ Capital assets, net, where applicable, of accumulated depreciation 136,501,018 134,532,472 137,006,868 Total assets 233,432,973 225,838,983 225,598,143 Deferred outflows of resources 1,851,203 2,197,798 2,544,395 Current liabilities 6,886,945 5,946,528 8,082,665 Long-term liabilities 32,774,883 34,981,950 42,210,347 Total liabilities 39,661,828 40,928,478 50,293,012 Net position: Net investment in capital assets 116,286,944 110,829,285 104,491,746 Restricted for capital improvement 8,231,886 5,387,377 5,343,704 Restricted for debt service 183,192 183,192 435,603 Unrestricted 70,920,326 70,708,449 67,578,473 Total net position 195,622,348$ 187,108,303$ 177,849,526$ The largest portion of the MWMC’s net position is net investment in capital assets, followed by unrestricted assets, and then the restricted amounts held for investment in the capital improvement plan and finally, the remaining amount that is restricted for debt service. Total net position for MWMC continues to show a growth trend with most of that growth in the category of net investment in capital assets, although due to strong system development charge revenue in FY21, the category of restricted for capital improvement also showed substantial growth. MWMC is deliberately focused on a robust capital program that will maintain plant infrastructure to withstand the wear and tear of time, to meet current and future regulatory requirements, to survive natural disasters and to incorporate modern technologies. At the same time, MWMC has taken opportunities to retire long-term debt when cash has accumulated and interest rates are favorable. 21 Statements of Revenues, Expenses, and Changes in Net Position 2021 2020 2019 Operating revenues 34,456,365$ 34,538,644$ 34,549,302$ Operations & maintenance (15,280,858) (14,683,457) (14,221,359) Administration (4,275,285) (3,908,139) (3,621,535) Depreciation (9,389,412) (9,175,822) (8,934,423) Operating income 5,510,810 6,771,226 7,771,985 Non-operating revenues (expenses), net (includes capital contributions)3,003,235 2,487,551 3,496,987 Change in net position 8,514,045$ 9,258,777$ 11,268,972$ Operating revenues decreased by .2% from fiscal year 2020 to 2021 and decreased by .03% from fiscal year 2019 to 2020. The fiscal year 2021 decrease was primarily due to small decreases in intergovernmental revenue and septic hauler fees. Operations & maintenance expenses increased by approximately $597 thousand or 4% compared to fiscal year 2020. The MWMC experienced small increases and decreases throughout the budget but the most significant differences between fiscal 2020 and 2021 appear in the following line items: Contractual Services $86K increase, Internal Charges to City of Eugene for Risk Management $70K, Chemicals for Wastewater Process $76K, Utilities $80K, Equipment Maintenance on Lab Equipment $46k. Net non-operating revenues/(expenses) increased from $2.5 million in fiscal year ending June 30, 2020 to $3 million for the year ending June 30, 2021. This was mainly due to the significant increase in system development charge revenue of $1.4 million. Capital Assets MWMC’s investment in capital assets as of June 30, 2021 was $136.5 million (net of accumulated depreciation). This investment in capital assets includes land, construction in progress, buildings, machinery and equipment, and other assets. The net increase in the MWMC’s investment in capital assets for the current fiscal year was 1.46%. MWMC added $11.4 million of assets this year as part of the continuing capital improvement plan in place for the facilities upgrades, and this was offset by $9.4 million in annual depreciation. 22 Major capital asset events during the current fiscal year included the following:  Work continued on the Renewable Natural Gas Upgrade project, with expenses of $8.7 million.  Work continued on the Aeration Basin Improvement project, with expenses of $1.4 million  Work continued on the Class A Disinfection project, with expenses of $1.2 million  Work on the WPCF Lagoon Removal/Decommissioning was substantially completed, with costs of $3.6 million transferred from work in progress to Plant and Building. MWMC’s Capital Assets (net of accumulated depreciation) 2021 2020 2019 Land 8,339,727$ 8,339,727$ 8,619,727$ Construction in progress 15,862,972 9,400,632 14,315,469 Buildings 68,920,609 70,495,403 64,749,060 Machinery and equipment 41,438,058 44,112,991 47,617,010 Other assets 1,939,652 2,183,719 1,705,602 Total 136,501,018$ 134,532,472$ 137,006,868$ June 30, Debt Administration At the end of the current fiscal year, the MWMC had total bonded debt outstanding (net of unamortized premium) of $21.2 million, all of which is secured solely by sewer revenues. Notes payable were comprised entirely of one State Revolving Fund Loan (SRF) which was obtained as additional funding to implement the Facilities Plan at more advantageous interest rates than would result from issuing another revenue bond. In November 2018, two of the five SRF loans were retired, a third was retired in October 2019 and the fourth was paid off in December 2020, leaving a balance of $900 thousand as of June 30, 2021. Additional information on the MWMC’s capital assets and related debt can be found in Note F and Note H, beginning on page 37 of this report. 23 Economic Factors and Next Year’s Budget and Rates For the year ended June 30, 2022, MWMC approved a 3.5% rate increase that was effective July 1, 2021 (a 0% increase was effective July 1, 2020). The new rate resulted in an average residential billing of $27.97 per month based on typical residential consumption of 5,000 gallons per month. The budget included an annual capital contribution of $9.8 million in order to fund implementation of the ongoing Capital Improvement Plan. Requests for Information This financial report is designed to provide our citizens and rate payers with a general overview of the finances for those funds maintained by the MWMC and to show MWMC’s accountability for the funds it receives. Questions concerning any of the information provided in this report or requests for additional financial information should be addressed to: MWMC Accountant City of Springfield 225 Fifth Street Springfield, OR 97477 24 %DVLF)LQDQFLDO6WDWHPHQWV 25 26 Metropolitan Wastewater Management Commission Comparative Statements of Net Position June 30, 2021 2020 ASSETS Cash and investments Unrestricted 77,815,970$ 75,457,187$ Restricted 11,766,303 8,944,278 Accounts receivable 275,788 203,251 Intergovernmental receivable, net 5,457,373 5,043,910 Inventory 585,158 590,635 Accrued interest 138,943 190,759 Prepaid expenses 43,645 50,200 Deposits 700,000 700,000 Notes receivable (System Development Charges) 148,775 126,291 Capital assets: Land and construction in progress 24,202,699 17,740,359 Other capital assets, net of accumulated depreciation 112,298,319 116,792,113 Total assets 233,432,973 225,838,983 DEFERRED OUTFLOWS OF RESOURCES Deferred charge for debt refunding 1,851,203 2,197,798 LIABILITIES Current liabilities: Accounts and contracts payable 3,340,195 2,387,972 Other accrued liabilities 59,311 41,285 Interest payable 141,083 167,068 Current portion of notes payable 100,000 245,749 Current portion of revenue bonds payable 3,245,000 3,090,000 Unearned revenues 1,356 14,454 Due to other governments 14,054,606 12,416,714 Notes payable 800,000 900,010 Revenue bonds payable (net of unamortized premium, and current portion)17,920,277 21,665,226 Total liabilities 39,661,828 40,928,478 NET POSITION Net investment in capital assets 116,286,944 110,829,285 Restricted for capital improvement 8,231,886 5,387,377 Restricted for debt service 183,192 183,192 Unrestricted 70,920,326 70,708,449 Total net position 195,622,348$ 187,108,303$ The accompanying notes are an integral part of these statements. 27 Metropolitan Wastewater Management Commission Comparative Statements of Revenues, Expenses and Changes in Net Position 2021 2020 Operating revenues: Sewer user fees 34,379,034$ 34,490,604$ Other operating receipts 77,331 48,040 Total operating revenues 34,456,365 34,538,644 Operating expenses: Operations and maintenance 15,280,858 14,683,457 Administration 4,275,285 3,908,139 Depreciation 9,389,412 9,175,822 Total operating expenses 28,945,555 27,767,418 Operating income 5,510,810 6,771,226 Non-operating revenues (expenses): Interest income 471,463 1,763,924 Interest expense (745,823)(918,211) Lease income 53,608 50,507 Gain (loss) on disposal of capital assets (13,685)(380,154) Miscellaneous revenue 38,521 157,075 Total non-operating revenues (expenses)(195,916) 673,141 Income before contributions 5,314,894 7,444,367 Capital contributions 3,199,151 1,814,410 Change in net position 8,514,045 9,258,777 Net position, beginning of year 187,108,303 177,849,526 Net position, end of year 195,622,348$ 187,108,303$ The accompanying notes are an integral part of these statements. For the years ended June 30, 28 Metropolitan Wastewater Management Commission Comparative Statements of Cash Flows 2021 2020 Cash flows from operating activities: Cash received from customers 33,893,034$ 34,416,701$ Cash paid to other governments (10,661,753) (10,782,796) Cash paid to suppliers for goods and services (6,274,217) (7,946,363) Other operating receipts 81,836 45,948 Net cash provided by operating activities 17,038,900 15,733,490 Cash flows from capital and related financing activities: Acquisition and construction of capital assets (11,371,644) (7,081,578) Proceeds from sale of capital assets 20,919 157,073 Proceeds of capital contributions 3,199,151 1,814,410 Principal paid on notes payable (245,759) (5,703,583) Principal paid on revenue bonds payable (3,243,354) (3,108,352) Interest payments (771,808) (977,120) Net cash used in capital and related financing activities (12,412,495) (14,899,150) Cash flows from investing activities: Interest received 523,278 1,839,526 Notes receivable issued (142,289) (146,826) Cash received on notes receivable 119,805 132,759 Lease income 53,608 50,507 Net cash provided by investing activities 554,402 1,875,966 Net increase (decrease) in cash and investments 5,180,808 2,710,306 Cash and investments, beginning of year 84,401,465 81,691,159 Cash and investments, end of year 89,582,273$ 84,401,465$ Reconciliation of operating income to net cash provided by operating activities: Operating income 5,510,810$ 6,771,226$ Adjustments to reconcile operating income to net cash provided by operating activities: Depreciation 9,389,415 9,175,822 Changes in assets / liabilities: Intergovernmental receivable (413,463) 51,941 Accounts receivable (54,935) (125,844) Prepaid expenses 6,555 8,974 Accounts and contracts payable 952,223 (1,679,876) Due to other governments 1,655,918 1,534,875 Inventory 5,478 (1,536) Unearned revenue (13,098) (2,092) Net cash provided by operating activities 17,038,900$ 15,733,490$ The accompanying notes are an integral part of these statements. For the years ended June 30, 29 METROPOLITAN WASTEWATER MANAGEMENT COMMISSION NOTES TO FINANCIAL STATEMENTS Years ended June 30, 2021 and 2020 NOTE A – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The Metropolitan Wastewater Management Commission (MWMC) was established on February 9, 1977 through an intergovernmental agreement between Lane County and the Cities of Eugene and Springfield. It was formed to construct, operate, and maintain regional sewage facilities. The Commission is composed of seven voting members from Eugene, Springfield, and Lane County. Three of the seven members are elected officials from each of the partner agencies’ governing bodies. The financial operations of MWMC are reported as an entity using enterprise fund accounting. It is MWMC’s intent that the costs of providing services to users on a continuing basis will be financed or recovered primarily through an equitable fee levied on all user classes. Reporting Entity These financial statements include all funds, organizations, departments, and offices that are not legally separate from the MWMC. The City of Springfield performs all administrative duties and construction of major capital assets for MWMC in accordance with the provisions of a July 14, 1983 service agreement, which was updated and reaffirmed in 2005. The City of Eugene performs all operations and maintenance duties for MWMC under the same updated service agreement. The agreement is part of an arrangement among the Cities of Eugene and Springfield and MWMC whereby the two Cities perform all necessary operational and staff support activities of MWMC. Basis of Accounting The financial operations of MWMC are accounted for using the accrual basis of accounting. As such, revenues are recognized when they are earned and expenses are recognized when they are incurred. All activities of the MWMC are accounted for within two proprietary (enterprise) funds. Proprietary funds are used to account for operations that are (a) financed and operated in a manner similar to a private business enterprise where the intent of the governing body is that the cost (expenses, including depreciation) of providing goods or services to the general public on a continuing basis be financed or recovered primarily through user charges; or (b) where the governing body has decided that periodic determination of revenues earned, expenses incurred, and/or net income is appropriate for capital maintenance, public policy, management control, accountability, or other purposes. The accounting and financial reporting treatment applied to MWMC is determined by its measurement focus. The transactions of MWMC are accounted for on a flow of economic resources measurement focus. With this measurement focus, all assets, deferred outflows, liabilities and deferred inflows associated with the operations are included on the statement of net position. Net position (i.e., total assets plus deferred outflows of resources less total liabilities plus deferred inflows of resources) is segregated into four categories: net investment in capital assets; restricted for capital improvements; restricted for debt service; and unrestricted net position. MWMC distinguishes operating revenue and expenses from non-operating items. Operating revenues and expenses generally result from providing services to users. The principal operating revenues involve charges for services and the major operating expenses include the costs of plant operation and maintenance, administration, and depreciation of capital assets. All revenues and expenses not meeting these definitions are reported in these financial statements as non-operating revenues and expenses. 30 METROPOLITAN WASTEWATER MANAGEMENT COMMISSION NOTES TO FINANCIAL STATEMENTS Years ended June 30, 2021 and 2020 NOTE A – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued Cash and Investments MWMC participates in a cash and investment pool maintained by the City of Springfield. The amount reported as cash and investments is the MWMC share of the total City of Springfield cash and investment pool. As of June 30, 2021, MWMC does not maintain investments separate from the investment pools. State statutes authorize the City to invest in obligations of the U.S. Treasury and its agencies, bankers’ acceptances, high grade commercial paper, the State of Oregon Local Government Investment Pool, and repurchase agreements. Fair Value Measurements Investments are stated at fair value. Fair value is defined as the price that would be received at the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The City categorizes fair value measurements within the hierarchy established by GASB Statement 72. This hierarchy defines three levels of inputs used to assess fair value which allows financial statement users to identify the level of reliability and determine variance risk between actual amounts received during a sale of assets or transfer of liabilities to that which is reported in the financial statements for the measurement date. For purpose of the statement of cash flows, cash and investments in the City-wide investment pool (including restricted cash, investments and LGIP) are considered cash and cash equivalents. The pool has the general characteristics of a demand deposit account for MWMC in that MWMC may deposit additional cash at any time and may withdraw cash at any time without prior notice or penalty. Intergovernmental Receivable The municipal water utilities for the Cities of Eugene and Springfield bill and collect sewer user fees. The collected amounts are due to the MWMC. Accordingly, MWMC records the amounts due from the local water utilities as its intergovernmental receivable. Both utilities have historically collected over 99% of accounts receivable, therefore only a small allowance for uncollectible amounts is recorded. Restricted Assets Assets whose use is restricted for construction or other purposes by provisions of state law, grants, bond or other agreements, are segregated. When both restricted and unrestricted resources are available for use, it is the MWMC’s practice to use restricted resources first, when applicable, then unrestricted resources as they are needed. 31 METROPOLITAN WASTEWATER MANAGEMENT COMMISSION NOTES TO FINANCIAL STATEMENTS Years ended June 30, 2021 and 2020 NOTE A – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued Capital Assets All capital assets are valued at historical cost or estimated historical cost. Cost includes labor, materials, and related indirect costs. The cost of additions, renewals, and betterments over $10,000 are capitalized. Repairs and minor replacements are charged to operating expenses. All depreciation is accumulated and shown as a reduction of historical costs reported on the Statement of Net Position. Depreciation has been provided over the estimated useful lives of the assets using the straight-line method. Upon disposal of such assets, the accounts are relieved of the related historical costs and accumulated depreciation and resulting gains and losses are reflected in income. The estimated useful lives agree with those used for cost analysis purposes as required by federal regulations. They are as follows: Plant and buildings 10 – 50 years Machinery and equipment 1 – 50 years Accumulated Unpaid Vacation, Sick Pay and Other Benefit Amounts The portions of accumulated unpaid vacation, sick, and compensatory time that are not expected to be paid within the year are reported as long-term liabilities as “due to other governments” since all employees are contracted from the cities of Eugene and Springfield. Long-term Debt Long-term debt is reported as a liability in the Statement of Net Position. Bond issuance costs are expensed in full in the year incurred and deferred amounts on refunding are amortized over the life of the new debt. Bond premiums and discounts are amortized using the bonds outstanding method. Use of Estimates In preparing the Commission’s financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Risk Management MWMC is exposed to various risks of loss related to torts, theft of, damage to, and destruction of assets. MWMC carries commercial insurance for such risks of loss. Settled claims resulting from these risks have not exceeded commercial insurance coverage in any of the past three fiscal years. New Accounting Pronouncements During the fiscal year ended June 30, 2021, the MWMC implemented the following GASB pronouncements: 32 METROPOLITAN WASTEWATER MANAGEMENT COMMISSION NOTES TO FINANCIAL STATEMENTS Years ended June 30, 2021 and 2020 NOTE A – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES – Continued  GASB Statement No. 84 – Fiduciary Activities. The objective of this statement is to improve guidance regarding the identification of fiduciary activities for accounting and financial reporting purposes and how those activities should be reported. The adoption and implementation of Statement No. 84 did not have a significant impact to the MWMC.  GASB Statement No. 90 – Majority Equity Interests. The primary objectives of this statement are to improve the consistency and comparability of reporting a government’s majority equity interest in a legally separate organization and to improve the relevance of financial statement information for certain component units. The adoption and implementation of Statement No. 90 did not have a significant impact to the MWMC.  GASB Statement No. 98 – The Annual Comprehensive Financial Report. This statement does not impact the MWMC.  GASB Statements No. 87, 89, 91, 92, 93, 94, 96, and 97 – These are other pronouncements that have been issued by the GASB but not yet required to be implemented by the MWMC. NOTE B – INTERGOVERNMENTAL AGREEMENTS In accordance with the MWMC service agreement dated July 14, 1983 and updated on July 5, 2005, the City of Eugene is responsible for the operations of the regional sewage facilities. The agreement obligated MWMC for costs incurred by the City of Eugene in operating and maintaining the Regional Sewage Facilities. These costs include employee benefits for City of Eugene employees. The interagency payable at June 30, 2021 for operation and maintenance costs incurred by the City of Eugene is $2,489,245 ($1,666,345 for 2020). The total costs charged to MWMC for the year ended June 30, 2021 were $15,280,858 ($14,683,457 for 2020). The City of Springfield, in accordance with the MWMC service agreement dated July 14, 1983 and updated July 5, 2005, provides the technical, financial, and administrative support services to MWMC. Costs charged to MWMC for the years ended June 30, 2021 and 2020 were $4,275,285 and $3,908,139 respectively and include employee benefits for City of Springfield employees. These costs include a pro-rata share of other post-employment benefits, specifically medical, dental and vision coverage for eligible retirees, their spouses, domestic partners, and dependents on a self-pay basis. Due to the effect of age, retiree claim costs are generally higher than claim costs for all members as a whole. The difference between retiree claim costs and the amount of retiree healthcare premiums represents implicit employer contribution. In addition, life insurance benefits are provided to fully disabled employees. The actuarial computed liability for the plan at June 30, 2021 was $951,643 ($862,834 for 2020). MWMC has no employees of its own. All personnel costs reflected are related to the employees of the cities of Eugene and Springfield contracted to do the work of MWMC. In addition to the post-employment benefit liability referenced above, MWMC has recorded an interagency payable to the respective cities for the compensated absences of $896,889 ($762,777 for 2020), and the net pension liability of $12,206,074 ($10,791,103 for 2020) computed for those employees. The total interagency payable due to the cities of Eugene and Springfield is $14,054,606 ($12,416,714 for 2020.) 33 METROPOLITAN WASTEWATER MANAGEMENT COMMISSION NOTES TO FINANCIAL STATEMENTS Years ended June 30, 2021 and 2020 NOTE C – COMMITMENTS AND CONTINGENCIES At June 30, 2021, MWMC was obligated by contracts for uncompleted construction projects for $2,699,747. At June 30, 2020, the obligation on contracts for capital improvement projects was $12,577,158 NOTE D – STEWARDSHIP, COMPLIANCE AND ACCOUNTABILITY Budgetary information MWMC follows these procedures in establishing the budgetary data reflected in the statements presented in the supplementary information section. In the spring of each year, the Executive Officer submits a proposed budget to the Metropolitan Wastewater Management Commission. The budget is prepared on the modified accrual basis of accounting. Estimated revenues and expenditures are budgeted for by fund, department, and category. Information on the past year’s actual receipts and expenditures and the current-year amended budget are provided in the budget document. MWMC conducts a public hearing for the purpose of obtaining citizen comments on the budget. MWMC then adopts the budget. All three governmental bodies included in the intergovernmental agreement, the City of Springfield, the City of Eugene, and Lane County, ratify the budget as appropriate. MWMC then makes a final adoption by resolution. MWMC may change the budget throughout the year by transferring appropriations between levels of control and by adopting supplemental budgets. Any changes adopted by MWMC in this manner must also be adopted by the City of Springfield, because MWMC’s budget is included in the budget of the City of Springfield. Management may transfer budget amounts between individual line items within the control level, but cannot make changes between the legal levels of control. During the fiscal year ended June 30, 2021, MWMC adopted several transfer resolutions and supplemental budgets increasing expenditures by $4,044,800. This was funded by adjustments to beginning cash - carrying forward budget planned, but not spent at the end of FY 2020. NOTE E – RESTRICTED CASH AND INVESTMENTS The Commission maintains cash and investments in several fund accounts in accordance with bond resolutions and Commission authorization. Descriptions of these fund account types are as follows: System Development Charge Reserves – Used to account for charges assessed and collected in conjunction with installation of new sewer services in the Regional Sewer System and are restricted by State of Oregon Statutes to system enhancements and other related capital expenditures. Investments for Bond Principal and Interest – Used to account for cash and investments restricted by Bond Indentures of Trust for future payment of principal and interest on debt. State Revolving Loan Reserves – Deposits held for debt service as required by the State of Oregon Department of Environmental Quality for Clean Water State Revolving Fund Loan Agreements. 34 METROPOLITAN WASTEWATER MANAGEMENT COMMISSION NOTES TO FINANCIAL STATEMENTS Years ended June 30, 2021 and 2020 NOTE E – RESTRICTED CASH AND INVESTMENTS - continued Insurance Reserve - Deposits held by direction of the Commission for use towards future insurance claims. Detailed amounts for restricted cash and investments were as follows: 2021 2020 State Revolving Fund loan reserves 183,192$ 183,192$ System development charge reserves 8,083,111 5,261,086 Investments for bond principal and interest 2,000,000 2,000,000 Insurance reserve 1,500,000 1,500,000 Total restricted cash and investments 11,766,303$ 8,944,278$ NOTE F– CAPITAL ASSETS Capital asset activity for the year ended June 30, 2021 was as follows: Beginning Decreases and Ending Balance Increases Reclassifications Balance Capital assets, not being depreciated: Land 8,339,727$ -$ -$ 8,339,727$ Construction in progress 9,400,632 10,018,717 (3,556,377) 15,862,972 Total capital assets, not being depreciated 17,740,359 10,018,717 (3,556,377) 24,202,699 Capital assets, being depreciated: Buildings 153,754,528 298,005 3,556,377 157,608,910 Machinery and equipment 128,056,755 1,037,862 (374,190) 128,720,426 Other 5,553,054 17,060 - 5,570,114 Total capital assets, being depreciated 287,364,337 1,352,927 3,182,187 291,899,450 Less accumulated depreciation for: Buildings (83,259,125) (5,429,177) - (88,688,301) Machinery and equipment (83,943,764) (3,699,110) 360,505 (87,282,368) Other (3,369,335) (261,128) - (3,630,462) Total accumulated depreciation (170,572,224) (9,389,415) 360,505 (179,601,131) Total capital assets, being depreciated, net 116,792,113 (8,036,488) 3,542,692 112,298,319 Capital assets, net 134,532,472$ 1,982,229$ (13,684)$ 136,501,018$ 35 METROPOLITAN WASTEWATER MANAGEMENT COMMISSION NOTES TO FINANCIAL STATEMENTS Years ended June 30, 2021 and 2020 NOTE F– CAPITAL ASSETS - continued Capital asset activity for the year ended June 30, 2020 was as follows: Beginning Decreases and Ending Balance Increases Reclassifications Balance Capital assets, not being depreciated: Land 8,619,727$ -$ (280,000)$ 8,339,727$ Construction in progress 14,315,469 6,436,527 (11,351,364) 9,400,632 Total capital assets, not being depreciated 22,935,196 6,436,527 (11,631,364) 17,740,359 Capital assets, being depreciated: Buildings 142,774,319 85,145 10,895,064 153,754,528 Machinery and equipment 128,377,634 559,906 (880,785) 128,056,755 Other 4,816,754 - 736,300 5,553,054 Total capital assets, being depreciated 275,968,707 645,051 10,750,579 287,364,337 Less accumulated depreciation for: Buildings (78,025,259) (5,233,866) - (83,259,125) Machinery and equipment (80,760,624) (3,683,771) 500,631 (83,943,764) Other (3,111,152) (258,183) - (3,369,335) Total accumulated depreciation (161,897,035) (9,175,820) 500,631 (170,572,224) Total capital assets, being depreciated, net 114,071,672 (8,530,769) 11,251,210 116,792,113 Capital assets, net 137,006,868$ (2,094,242)$ (380,153)$ 134,532,472$ NOTE G – REBATABLE ARBITRAGE On May 3, 2016 MWMC issued $32,725,000 in revenue bonds. Interest earnings on unspent bond proceeds can result in an arbitrage rebate due to the federal government. Arbitrage regulations require that the first installment date computation be made at five years from the delivery date. The rebate is required to be made within 60 days of the calculation. MWMC’s liability is estimated at zero as of June 30, 2021. NOTE H – LONG TERM DEBT Revenue Bonds MWMC issued $32,725,000 in revenue bonds as a result of a bond refunding in FY2015-16. The bond premium of $5,249,467 is being amortized over the life of the bonds. Additionally, a deferred charge for debt refunding of $3,639,258 is being amortized over the life of the 2016 bonds with $1,851,203 unamortized as of June 30, 2021. There are no longer specific reserves required by the bond covenants. 36 METROPOLITAN WASTEWATER MANAGEMENT COMMISSION NOTES TO FINANCIAL STATEMENTS Years ended June 30, 2021 and 2020 NOTE H – LONG TERM DEBT - continued Revenue obligation bonds payable transactions for the year ended June 30, 2021 are as follows: Final Effective Outstanding Issued Matured Outstanding Issue Maturity Interest July 1,During During June 30,Due Within Date Date Rate 2020 Year Year 2021 One Year Sewer system revenue bonds serviced by fund revenues: Series 2016 5/3/2016 2027 1.461%21,585,000$ -$ 3,090,000$ 18,495,000$ 3,245,000$ Unamortized premium 2,670,277 Due in current year (3,245,000) Total revenue bonds payable 17,920,277$ Revenue obligation bonds payable transactions for the year ended June 30, 2020 are as follows: Final Effective Outstanding Issued Matured Outstanding Issue Maturity Interest July 1,During During June 30,Due Within Date Date Rate 2019 Year Year 2020 One Year Sewer system revenue bonds serviced by fund revenues: Series 2016 5/3/2016 2027 1.461%24,540,000$ -$ 2,955,000$ 21,585,000$ 3,090,000$ Unamortized premium 3,170,226 Due in current year (3,090,000) Total revenue bonds payable 21,665,226$ Maturities of bond principal and interest are as follows: Fiscal Year Principal Interest 2022 3,245,000$ 761,125$ 2023 3,410,000 594,750 2024 3,590,000 419,750 2025 3,750,000 255,000 2026 3,900,000 102,000 2027 600,000 12,000 18,495,000$ 2,144,625$ Notes Payable In September 2009 the MWMC entered into a Note Payable with the Oregon Department of Environmental Quality (DEQ). The Note was a direct placement. The Note is a “Revenue Secured Loan” and the DEQ was granted a security interest in the MWMC’s Net Revenues. Other provisions include: note is subordinate to Revenue Bonds in existence at the time the Note was taken and possibly to future Revenue Bonds subject to the Master Declaration, there are no prepayment penalties, the Note is subject to a late payment fee of 5% of the late payment, the MWMC must maintain a loan reserve set by the DEQ, and the MWMC must meet and report annually on Debt Service Coverage ratio of 105% of that fiscal year’s debt service payments. If there is an event of default which remains uncured, the DEQ may declare the outstanding loan amount plus unpaid accrued interest and fees to be due immediately. The 37 METROPOLITAN WASTEWATER MANAGEMENT COMMISSION NOTES TO FINANCIAL STATEMENTS Years ended June 30, 2021 and 2020 NOTE H – LONG TERM DEBT - continued DEQ may also: appoint a receiver at the MWMC’s expense, set and collect utility rates, direct the State Treasurer of the State of Oregon to withhold any amounts otherwise due to the MWMC. To date, the MWMC has complied with all of the Note provisions and there have been no events of default. At June 30, 2021, note payable was as follows: Beginning Ending Due Within Balance Additions Reductions Balance One Year Notes payable 1,145,759$ -$ (245,759)$ 900,000$ 100,000$ At June 30, 2020, note payable was as follows: Beginning Ending Due Within Balance Additions Reductions Balance One Year Notes payable 6,849,342$ -$ (5,703,583)$ 1,145,759$ 245,759$ Principal and interest amounts due on the note payable in each of the next five years, and in five-year increments thereafter, are as follows: Fiscal Year Principal Interest 2022 100,000$ 4,250$ 2023 100,000 3,750 2024 100,000 3,250 2025 100,000 2,750 2026 100,000 2,250 2027-2030 400,000 4,000 Total 900,000$ 20,250$ MWMC maintained a loan reserve of $183,192 as of June 30, 2021 in accordance with the loan agreements with the Oregon Department of Environmental Quality. 38 Supplemental Information 39 40 Regional Regional Wastewater Wastewater Fund Capital Fund Eliminations Total Revenues: Charges for services 34,754,714$ -$ (322,072)$ 34,432,642$ Investment earnings 48,855 422,608 - 471,463 Intergovernmental revenue 62,404 812 - 63,216 Licenses and permits 13,015 - - 13,015 Fines and forfeitures 1,100 - - 1,100 Miscellaneous revenue 33,845 4,676 - 38,521 Total revenues 34,913,933 428,096 (322,072) 35,019,957 Expenses: Current operating: Finance 158,704 - - 158,704 Development and public works 19,713,332 6,179 (322,072) 19,397,439 Debt service: Interest and premium amortization 899,176 (153,353) - 745,823 Depreciation 9,389,412 - - 9,389,412 Total expenses 30,160,624 (147,174) (322,072) 29,691,378 Excess of revenues over (under) expenses 4,753,309 575,270 - 5,328,579 Other financing sources (uses): Transfers in 19,064,186 16,522,867 (35,587,053) - Transfers out (16,522,867) (19,064,186) 35,587,053 - Capital contributions 16,409 3,182,742 - 3,199,151 Loss on disposal of capital assets (13,685) - - (13,685) Total other financing sources (uses)2,544,043 641,423 - 3,185,466 Change in fund net position 7,297,352 1,216,693 - 8,514,045 Fund net position, beginning of year 129,196,441 57,911,862 - 187,108,303 Fund net position, end of year 136,493,793$ 59,128,555$ -$ 195,622,348$ Year Ended June 30, 2021 COMBINING STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND NET POSITION Metropolitan Wastewater Management Commission 41 Adjustments Budget to Budget GAAP Original Revised Basis Basis Basis Budget Budget Actual Variance Actual Actual Revenues: Charges for services 35,076,000$ 35,076,000$ 34,662,895$ (413,105)$ 91,819$ 34,754,714$ Investment earnings 181,000 181,000 40,219 (140,781) 8,636 48,855 Intergovernmental revenue - - 158,826 158,826 (96,422) 62,404 Licenses and permits 9,500 9,500 13,015 3,515 - 13,015 Fines and forfeitures - - 1,100 1,100 - 1,100 Miscellaneous revenue 700,000 700,000 149,473 (550,527) (115,628) 33,845 Total revenues 35,966,500 35,966,500 35,025,528 (940,972) (111,595) 34,913,933 Expenses: Current operating: Finance 169,100 169,100 158,704 10,396 - 158,704 Development and public works 19,600,900 19,666,684 17,243,643 2,423,041 2,469,689 19,713,332 Debt service: Principal 3,335,759 3,335,759 3,335,759 - (3,335,759) - Interest 925,175 925,175 925,161 14 (25,985) 899,176 Depreciation - - - - 9,389,412 9,389,412 Total expenses 24,030,934 24,096,718 21,663,267 2,433,451 8,497,357 30,160,624 Excess of revenues over (under) expenses 11,935,566 11,869,782 13,362,261 1,492,479 (8,608,952) 4,753,309 Other financing sources (uses): Transfers in 24,710 24,710 24,710 - 19,039,476 19,064,186 Transfers out (13,750,000) (13,187,108) (13,187,108) - (3,335,759) (16,522,867) Capital contributions - - - - 16,409 16,409 Gain (loss) on disposal of assets - - - - (13,685) (13,685) Total other financing sources (uses)(13,725,290) (13,162,398) (13,162,398) - 15,706,441 2,544,043 Change in fund net position (1,789,724) (1,292,616) 199,863 1,492,479 7,097,489 7,297,352 Fund net position, beginning of year 11,500,938 11,003,830 11,003,830 - 118,192,611 129,196,441 Fund net position, end of year 9,711,214$ 9,711,214$ 11,203,693$ 1,492,479$ 125,290,100$ 136,493,793$ SCHEDULE OF REVENUES, EXPENSES AND CHANGES IN FUND NET POSITION (NON-GAAP BUDGETARY BASIS) - BUDGET AND ACTUAL Year Ended June 30, 2021 Metropolitan Wastewater Management Commission REGIONAL WASTEWATER FUND 42 Year Ended June 30, 2021 Adjustments Budget to Budget GAAP Original Revised Basis Basis Basis Budget Budget Actual Variance Actual Actual Revenues: Investment earnings 1,652,000$ 1,652,000$ 421,911$ (1,230,089)$ 697$ 422,608$ Intergovernmental revenue 10 10 812 802 - 812 Miscellaneous revenue 4,000 4,000 5,229 1,229 (553) 4,676 Total revenues 1,656,010 1,656,010 427,952 (1,228,058) 144 428,096 Expenses: Current operating: Development and public works 3,064,000 4,264,000 1,510,431 2,753,569 (1,504,252) 6,179 Capital projects 20,895,000 24,311,503 10,170,594 14,140,909 (10,170,594) - Debt service: Interest - - - - (153,353) (153,353) Total expenses 23,959,000 28,575,503 11,681,025 16,894,478 (11,828,199) (147,174) Excess of revenues over (under) expenses (22,302,990) (26,919,493) (11,253,073) 15,666,420 11,828,343 575,270 Other financing sources (uses): Transfers in 13,750,000 13,187,108 13,187,108 - 3,335,759 16,522,867 Transfers out (24,710) (24,710) (24,710) - (19,039,476) (19,064,186) Capital contributions 1,650,000 1,650,000 3,218,913 1,568,913 (36,171) 3,182,742 Total other financing sources (uses)15,375,290 14,812,398 16,381,311 1,568,913 (15,739,888) 641,423 Change in fund net position (6,927,700) (12,107,095) 5,128,238 17,235,333 (3,911,545) 1,216,693 Fund net position, beginning of year 69,022,323 74,127,123 74,127,123 - (16,215,261) 57,911,862 Fund net position, end of year 62,094,623$ 62,020,028$ 79,255,361$ 17,235,333$ (20,126,806)$ 59,128,555$ SCHEDULE OF REVENUES, EXPENSES AND CHANGES IN FUND NET POSITION (NON-GAAP BUDGETARY BASIS) - BUDGET AND ACTUAL Metropolitan Wastewater Management Commission REGIONAL WASTEWATER CAPITAL FUND 43 This page intentionally left blank. 44 &RPSOLDQFH6HFWLRQ 45 46 INDEPENDENT AUDITOR’S REPORT REQUIRED BY OREGON STATE REGULATIONS Governing Board Metropolitan Wastewater Management Commission 225 Fifth Street Springfield, Oregon 97477 We have audited, in accordance with the auditing standards generally accepted in the United States of America,the financial statements of Metropolitan Wastewater Management Commission (MWMC) as of and for the year ended June 30, 2021, and have issued our report thereon dated December 14,2021. Compliance and Other Matters As part of obtaining reasonable assurance about whether MWMC's financial statements are free of material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grants, including the provisions of Oregon Revised Statutes as specified in Oregon Administrative Rules 162-10-000 through 162-10-320 of the Minimum Standards for Audits of Oregon Municipal Corporations, noncompliance with which could have a direct and material effect on the determination of financial statements amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. We performed procedures to the extent we considered necessary to address the required comments and disclosures which included, but were not limited to the following: §Deposit of public funds with financial institutions (ORS Chapter 295). §Indebtedness limitations, restrictions and repayment. §Budgets legally required (ORS Chapter 294). §Insurance and fidelity bonds in force or required by law. §Programs funded from outside sources. §Authorized investment of surplus funds (ORS Chapter 294). §Public contracts and purchasing (ORS Chapters 279A, 279B, 279C). In connection with our testing nothing came to our attention that caused us to believe MWMC was not in substantial compliance with certain provisions of laws, regulations, contracts, and grants, including the provisions of Oregon Revised Statutes as specified in Oregon Administrative Rules 162-10-000 through 162-10-320 of the Minimum Standards for Audits of Oregon Municipal Corporations. 47 Internal Control Over Financial Reporting In planning and performing our audit of the financial statements, we considered MWMC’s internal control over financial reporting to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinion on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of MWMC's internal control over financial reporting. Accordingly, we do not express an opinion on the effectiveness of MWMC's internal control. Restriction on Use This report is intended solely for the information and use of the governing board and management of MWMC and the Oregon Secretary of State and is not intended to be and should not be used by anyone other than these parties. GROVE, MUELLER & SWANK, P.C. CERTIFIED PUBLIC ACCOUNTANTS By: Ryan T. Pasquarella, A Shareholder December 14,2021 48 December 14, 2021 Governing Body Metropolitan Wastewater Management Commission 225 Fifth Street Springfield, Oregon 97477 We have audited the financial statements of the Metropolitan Wastewater Management Commission ( MWMC) as of and for the year ended June 30, 2021,and have issued our report thereon dated December 14, 2021. Professional standards require that we advise you of the following matters relating to our audit. Our Responsibility in Relation to the Financial Statement Audit As communicated in our engagement letter dated May 21, 2021, our responsibility, as described by professional standards, is to form and express an opinion about whether the financial statements that have been prepared by management with your oversight are presented fairly, in all material respects, in accordance with accounting principles generally accepted in the United States of America. Our audit of the financial statements does not relieve you or management of your respective responsibilities. Our responsibility, as prescribed by professional standards, is to plan and perform our audit to obtain reasonable, rather than absolute, assurance about whether the financial statements are free of material misstatement. An audit of financial statements includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of MWMC’s internal control over financial reporting. Accordingly, as part of our audit, we considered the internal control of MWMC solely for the purpose of determining our audit procedures and not to provide any assurance concerning such internal control. We are also responsible for communicating significant matters related to the audit that are, in our professional judgment, relevant to your responsibilities in overseeing the financial reporting process. However, we are not required to design procedures for the purpose of identifying other matters to communicate to you. Planned Scope and Timing We conducted our audit consistent with the planned scope and timing we previously communicated to you. Compliance with All Ethics Requirements Regarding Independence The engagement team, others in our firm, as appropriate, and our firm have complied with all relevant ethical requirements regarding independence. ATT2 - Management Report Qualitative Aspects of the MWMC’s Significant Accounting Practices Significant Accounting Policies Management has the responsibility to select and use appropriate accounting policies. A summary of the significant accounting policies adopted by MWMC is included in the notes to the financial statements. There have been no initial selection of accounting policies and no changes in significant accounting policies or their application during the fiscal year ended June 30, 2021. No matters have come to our attention that would require us, under professional standards, to inform you about (1) the methods used to account for significant unusual transactions and (2) the effect of significant accounting policies in controversial or emerging areas for which there is a lack of authoritative guidance or consensus. Significant Accounting Estimates Accounting estimates are an integral part of the financial statements prepared by management and are based on management’s current judgments. Those judgments are normally based on knowledge and experience about past and current events and assumptions about future events. Certain accounting estimates are particularly sensitive because of their significance to the financial statements and because of the possibility that future events affecting them may differ markedly from management’s current judgments. The most sensitive accounting estimates affecting the financial statements are: ·Management’s estimate of the depreciation of capital assets, based on management's determination of the useful lives and future economic benefit of the assets. ·Management’s estimate of the fair market value of investments, based on third-party brokerage information. ·Management’s estimate of the allowance for doubtful accounts, based on past experience with uncollected accounts. ·Management’s estimate of the contractual liabilities, based on the proportionate share of the cities of Eugene and Springfield’s other post-employment benefits, net pension liability and related deferrals, and compensated absences. The other post-employment benefits and net pension liabilities are based on calculations from an independent third-party actuary. We evaluated the key factors and assumptions used to develop the estimates and determined that they are reasonable in relation to the basic financial statements taken as a whole. Financial Statement Disclosures Certain financial statement disclosures involve significant judgment and are particularly sensitive because of their significance to financial statement users. The most sensitive disclosures affecting MWMC’s financial statements relate to MWMC’s long-term liabilities including contractual obligations to the Cities of Eugene and Springfield and compliance Oregon Minimum Standards and Local Budget Law. Significant Difficulties Encountered during the Audit We encountered no significant difficulties in dealing with management relating to the performance of the audit. ATT2 - Management Report Uncorrected and Corrected Misstatements For purposes of this communication, professional standards require us to accumulate all known and likely misstatements identified during the audit, other than those that we believe are trivial, and communicate them to the appropriate level of management. Further, professional standards require us to also communicate the effect of uncorrected misstatements related to prior periods on the relevant classes of transactions, account balances or disclosures, and the financial statements as a whole and each applicable opinion unit. There were no uncorrected misstatements. In addition, professional standards require us to communicate to you all material, corrected misstatements that were brought to the attention of management as a result of audit procedures. There were no corrected misstatements. Disagreements with Management For purposes of this letter, professional standards define a disagreement with management as a matter, whether or not resolved to our satisfaction, concerning a financial accounting, reporting, or auditing matter, which could be significant to MWMC’s financial statements or the auditor’s report. No such disagreements arose during the course of the audit. Representations Requested from Management We have requested certain written representations from management, which are included in the attached letter dated December 14, 2021. Management’s Consultations with Other Accountants In some cases, management may decide to consult with other accountants about auditing and accounting matters. Management informed us that, and to our knowledge, there were no consultations with other accountants regarding auditing and accounting matters. Other Significant Matters, Findings, or Issues In the normal course of our professional association with MWMC, we generally discuss a variety of matters, including the application of accounting principles and auditing standards,operating and regulatory conditions affecting the entity, and operational plans and strategies that may affect the risks of material misstatement. None of the matters discussed resulted in a condition to our retention as MWMC’s auditors. We applied certain limited procedures to management’s discussion and analysis, which is required supplementary information (RSI) that supplements the basic financial statements. Our procedures consisted of inquiries of management regarding the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We did not audit the RSI and do not express an opinion or provide any assurance on the RSI. We were also engaged to report on the supplemental information, which accompanies the financial statements, but is not RSI. With respect to this supplemental information, we made certain inquiries of management and evaluated the form, content, and methods of preparing the information to determine that the information complies with accounting principles generally accepted in the United States of America, the method of preparing it has not changed from the prior period, and the information is appropriate and complete in relation to our audit of the financial statements. We compared and reconciled the supplemental information to the underlying accounting records used to prepare the financial statements or to the financial statements themselves. ATT2 - Management Report This report is intended solely for the information and use of the governing body and management of Metropolitan Wastewater Management Commission and is not intended to be and should not be used by anyone other than these specified parties. Very truly yours, CERTIFIED PUBLIC ACCOUNTANTS ATT2 - Management Report ______________________________________________________________________________ M E M O R A N D U M DATE: February 3, 2022 TO: Metropolitan Wastewater Management Commission (MWMC) FROM: Troy McAllister, MWMC Managing Engineer Michelle Miranda, Operations Manager Greg Watkins, Maintenance Manager SUBJECT: FY 2022-23 Regional Wastewater Program (RWP) Capital Budget and 5-Year Plan ACTION REQUESTED: Commission review and feedback on draft FY2022-23 Capital Program Budget and 5-Year Capital Plan ISSUE The first draft of the FY2022-23 RWP Capital Budget and 5-Year Capital Plan is attached for Commission review and comment. Staff will provide a presentation of the RWP Capital Budget and 5-Year Capital Plan at the MWMC meeting on February 11, 2022. DISCUSSION The Capital Program Budget has two major components: 1) The Capital Improvement Program (CIP) budget, and 2) the Asset Management Capital Program (AMCP) budget. The MWMC Capital Program section of the draft FY2022-23 budget document (Attachment 1) provides a detailed discussion of the following:  An overview of the RWP Capital Program and objectives  An overview of the RWP Capital Program funding and financial planning methods  A description of the CIP status and FY2022-23 CIP Budget  A description of the AMCP status and FY2022-23 AMCP Budget  A summary of the 5-Year Capital Plan The proposed draft FY2022-23 budget document anticipates the following:  CIP FY2022-23 proposed budget: $30,900,000  AMCP FY2022-23 proposed budget: $3,882,000  CIP 5-year planning subtotal: $90,510,000  AMCP 5-year planning subtotal: $14,691,000  RWP Capital Program 5-year planning total: $105,201,000 AGENDA ITEM V Memo: FY 2022-23 Regional Wastewater Program (RWP) Capital Budget and 5-Year Plan February 3, 2022 Page 2 of 2 At the February 11, 2022, meeting, staff will provide a presentation summarizing the proposed FY2022- 23 Capital Program Budget and the 5-Year Capital Plan. Input provided by the Commission will be incorporated into the final draft of the RWP Capital Budget, to be presented at the March Commission meeting, along with the first review of the MWMC FY2022-23 Operating Budget. ACTION REQUESTED Commission review and feedback on draft FY2022-23 Capital Program Budget and 5-Year Capital Plan is requested. ATTACHMENT 1. Draft FY2022-23 Regional Wastewater Program Capital Budget Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP REGIONAL WASTEWATER PROGRAM CAPITAL PROGRAMS Overview The Regional Wastewater Program (RWP) includes two components: the Capital Improvement Program (CIP) and the Asset Management Capital Program (AMCP). The FY 22-23 CIP Budget, the FY 22-23 AMCP Budget, and the associated 5-Year Capital Plan are based on the 2004 MWMC Facilities Plan (2004 FP) and the 2014 Partial Facilities Plan Update. The 2004 FP was approved by the MWMC, the governing bodies of the City of Eugene, the City of Springfield, Lane County, and the Oregon Department of Environmental Quality (DEQ). The 2004 FP and its 20-year capital project list was the result of a comprehensive evaluation of the regional wastewater treatment facilities serving the Eugene-Springfield metropolitan area. The 2004 FP built on previous targeted studies, including the 1997 Master Plan, 1997 Biosolids Management Plan, 2001 Wet Weather Flow Management Plan (WWFMP), and the 2003 Management Plan for a dedicated biosolids land application site. The 2004 FP is intended to meet changing regulatory and wet weather flow requirements and to serve the community’s wastewater capacity and treatment needs through 2025. Accordingly, the 2004 FP established the CIP project list to provide necessary facility enhancements and expansions over the planning period. The CIP is administered by the City of Springfield for the MWMC. The AMCP implements the projects and activities necessary to maintain functionality, lifespan, and effectiveness of the MWMC facility assets on an ongoing basis. The AMCP is administered by the City of Eugene for the MWMC and consists of three sub-categories: ▪ Equipment Replacement Program ▪ Major Rehabilitation Program ▪ Major Capital Outlay The MWMC has established these capital programs to achieve the following RWP objectives: ▪ Compliance with applicable local, state, and federal laws and regulations ▪ Protection of the health and safety of people and property from exposure to hazardous conditions such as untreated or inadequately treated wastewater ▪ Provision of adequate capacity to facilitate community growth in the Eugene-Springfield metropolitan area consistent with adopted land use plans ▪ Construction, operation, and management of the MWMC facilities in a manner that is as cost-effective, efficient, and affordable to the community as possible in the short and long term ▪ Mitigation of potential negative impacts of the MWMC facilities on adjacent uses and surrounding neighborhoods (ensuring that the MWMC facilities are “good neighbors” as judged by the community) ATT1 - Draft FY2022-23 Regional Wastewater Program Capital Budget Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP Capital Program Funding and Financial Planning Methods and Policies This annual budget document presents the FY 22-23 CIP Budget, the FY 22-23 AMCP Budget, and 5-Year Capital Plan which includes the CIP and AMCP Capital Plan. The MWMC CIP financial planning and funding methods are in accordance with the financial management policies put forth in the MWMC Financial Management Plan. Each of the two RWP capital programs relies on funding mechanisms to achieve the objectives described above. The CIP is funded primarily through Capital Reserves, which may include proceeds from revenue bond sales, financing through the State of Oregon Department of Environmental Quality (DEQ) Clean Water State Revolving Fund loan program, System Development Charges, and transfers from the Operating Fund to Capital Reserves. The RWP’s operating fund is maintained to pay for operations, administration, debt service, equipment replacement contributions and capital contributions associated with the RWP. The operating fund derives the majority of its revenue from regional wastewater user fees that are collected by the City of Eugene and City of Springfield from their respective customers. In accordance with the MWMC Financial Plan, funds remaining in excess of budgeted operational expenditures can be transferred from the Operating Fund to the Capital Reserve fund. The Capital Reserve accumulates revenue to fund capital projects, including major rehabilitation, to reduce the amount of borrowing necessary to finance capital projects. In addition, a significant amount of the CIP is funded with Improvement System Development Charges in FY 22-23. The AMCP consists of three programs managed by the City of Eugene and funded through regional wastewater user fees: The Equipment Replacement Program, which funds replacement of equipment valued at or over $10,000 with a life expectancy greater than one year; The Major Rehabilitation Program, which funds rehabilitation of the MWMC infrastructure such as roof replacements, structure coatings, etc.; and the Major Capital Outlay Program for the initial purchase of major equipment that will be placed on the equipment replacement list, or a one time large capital expense. The MWMC assets are tracked throughout their lifecycle using asset management tracking software. Based on this information, the three AMCP program annual budgets are established and projected for the 5-Year Capital Plan. For planning purposes, the MWMC must consider market changes that drive capital project expenditures. Specifically, the MWMC capital plan reflects projected price changes over time that affect the cost of materials and services. Accordingly, the 2004 FP projections were based on the 20-city average Engineering News Record Construction Cost Index (ENRCCI). In addition, City of Springfield staff and MWMC design consultants monitor construction trends in Oregon and construction changes based on the COVID pandemic (2020 to present). Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP Regional Wastewater Capital Program Status and Budget CIP Project Status and Budget The FY 22-23 CIP Budget is comprised of the individual budgets for each of the active (carryover) or starting (new) projects in the first year of the 5-Year Capital Plan. The total of these FY 22-23 project budgets is $30,900,000. Each capital project represented in the FY 22-23 Budget is described in detail in a CIP project sheet that can be found at the end of this document. Each project sheet provides a description of the project, the project’s purpose and driver (the reason for the project), the funding schedule for the project, and the project’s expected final cost and cash flow. For those projects that are in progress, a short status report is included on the project sheet. In 2019, the MWMC Resiliency Planning consultant study focused on seismic (Cascadia magnitude 9.0 earthquake) and major flooding event(s), and recommended some infrastructure multi-year improvements for consideration during the CIP Budgeting process. Completed Capital Projects The following capital projects were completed in FY 21-22: ▪ Renewable Natural Gas Upgrades ▪ Riparian Shade Credit Program ▪ Aeration Basin Improvements – Phase 2 (study of existing aeration systems) ▪ Facilities Plan Engineering Services Carryover Capital Projects All or a portion of remaining funding for active capital projects in FY 21-22 is carried forward to the FY 22-23 Budget. The on-going carryover projects are: ▪ Administration Building Improvements ▪ Class A Disinfection Facilities ▪ Resiliency Follow-Up ▪ Comprehensive Facility Plan Update ▪ Glenwood Pump Station Upgrades ▪ Poplar Harvest Management Services ▪ Recycled Water Demonstration Project Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP Overall, the budgeting for these projects follows, and is consistent with, the estimated cost of the listed capital projects and new information gathered during the MWMC design development process. New Projects for FY 22-23 ▪ Aeration Basin Upgrades (2023 to 2026) ▪ Tertiary Filtration – Phase 2 ▪ Water Quality Trading Program ▪ WPCF Stormwater Infrastructure FY 22-23 Capital Budget Summary (Exhibit 12) Exhibit 12 displays the adjusted budget and end-of-year expenditure estimates for FY 21-22, the amount of funding projected to be carried over to FY 22-23 and additional funding for existing and/or new projects in FY 22-23. FY 21-22 ADJUSTED BUDGET FY 21-22 ESTIMATED ACTUALS FY 21-22 CARRYOVER TO FY 22-23 NEW FUNDING FOR FY 22-23 TOTAL FY 22-23 BUDGET Project to be Completed in FY 21-22 Renewable Natural Gas Upgrades 2,146,263 1,880,000 0 0 0 Riparian Shade Credit Program 1,440,102 270,000 0 0 0 Aeration Basin Improvements - Phase 2 1,286,692 360,000 0 0 0 Facility Plan Engineering Services 80,892 50,000 0 0 0 Projects to be Carried Over to FY 22-23 Administration Building Improvements 7,582,063 1,082,063 6,500,000 0 6,500,000 Class A Disinfection Facilities 7,644,162 2,344,162 5,300,000 0 5,300,000 Resiliency Follow-Up 695,908 395,908 300,000 3,000,000 3,300,000 Comprehensive Facility Plan Update 638,558 438,558 200,000 1,840,000 2,040,000 Glenwood Pump Station Upgrades 2,048,574 248,574 1,800,000 0 1,800,000 Poplar Harvest Management Services 788,267 558,267 230,000 100,000 330,000 Recycled Water Demonstration Project 365,242 35,242 330,000 0 330,000 New Projects in FY 22-23 Aeration Basin Upgrades (2023 to 2026)0 0 0 5,000,000 5,000,000 Tertiary Filtration - Phase 2 0 0 0 3,000,000 3,000,000 Water Quality Trading Program 0 0 0 3,000,000 3,000,000 WCPF Stormwater Infrastructure 0 0 0 300,000 300,000 TOTAL Capital Projects $24,716,723 $7,662,774 $14,660,000 $16,240,000 $30,900,000 EXHIBIT 12 Summary of FY 22-23 MWMC Construction Program Capital Budget Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP FY 22-23 Asset Management Capital Program and Budget The AMCP consists of the following three programs: ▪ Equipment Replacement ▪ Major Rehabilitation ▪ Major Capital Outlay The FY 22-23 budget of each program is described below. Equipment Replacement Program - Budget The FY 22-23 Capital Programs budget includes $3,220,000 in Equipment Replacement purchases that are identified on the table below. Distributed Control System (DCS) – The plant’s distributed control system hardware is nearing its “end of support” phase and should be replaced to maintain operational stability. Tractor, Paddle Mixer – This tractor and attachment are used to mix and aerate the biosolids in the air drying beds. Integrated Tool Carrier, CAT Loader – The current loader has already been repurposed once and is at the end of its useful life. Sodium Hypochlorite Tank, Final – Repair the failing false bottom of the chemical storage tank. Sludge Grinder – The grinder is a critical spare to chop-up trash collected on the bar screens before it is dewatered and sent to the landfill. This will replace the current spare for which parts are no longer available. Project Description FY 22-23 Proposed Budget Distributed Control System (DCS), Operations $2,070,000 Tractor, Paddle Mixer w/Aerator Attachment (Brown Bear or similar)546,000 Integrated Tool Carrier, CAT Loader, Facilities 350,000 Sodium Hypochlorite Tank, Final 100,000 Sludge Grinder, Sluice Trough #2, Pretreatment 60,000 Electric Carts (x1), Operations 25,000 Electric Cart (x1), Maintenance 25,000 Discrete Analyzer, ESB Laboratory (*instead of SGTHEM, discontinued from ER)24,000 Mower, 72” Deck, Zero Turn w/Mulcher, Facilities 20,000 Total $3,220,000 Equipment Replacement Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP Electric Carts, Operations and Maintenance – Replace electric carts that are no longer reliable and require more frequent repairs. Discrete Analyzer – This instrument is used to analyze water quality samples required by the NPDES permit and meet lower detection limits required by a rule change. The instrument is standalone and does not require software or service contracts. *Note: The SGTHEM equipment planned for FY23 replacement is obsolete and removed from ER schedule; discrete analyzer is recommended instead of SGTHEM. Mower, 72” Deck, Zero Turn w/Mulcher – The twelve year-old mower has electrical wiring problems, plugs, and doesn’t starting reliably. Major Rehabilitation Program - Budget The FY 22-23 Capital Programs budget includes $662,000 for Major Rehabilitation projects that are identified on the table below. Interior Dome Recoating, #1 Digester – An industrial epoxy coating on the interior of the digester dome protects the structural concrete from corrosive hydrogen sulfide gas. The existing coating is delaminating. Roof Replacements (x5) – Perform roof improvements ranging from major repairs to complete replacement. This is following the recommendations of a third-party roof assessment company. Grit Channels, Wood Baffles (x4) – Baffles in the grit channels that assist with separating grit from incoming wastewater. These baffles were made of treated wood and are rotting. Ops/Maint Building Improvements – Budget for unforeseen, larger cost improvements to regional buildings. Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP Major Capital Outlay There are no new requests for Major Capital Outlay in FY 22-23. Asset Management Capital Budget Summary The following table summarizes the FY 22-23 Asset Management Capital Program Budget by project type showing a total AMCP budget of $3,882,000. Project Description FY 22-23 Proposed Budget Equipment Replacement $3,220,000 Major Rehabilitation 662,000 Major Capital - Total $3,882,000 Asset Management Capital Project Budget Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP FY 23-24 Asset Management Capital Program Status and Budget The AMCP consists of the following programs: ▪ Equipment Replacement ▪ Major Rehabilitation ▪ Major Capital Outlay The FY 23-24 budget and status of each program is described below. Equipment Replacement Program – Budget Forecast The FY 23-24 Capital Programs budget includes $1,400,000 in Equipment Replacement purchases that are identified in the table below. Strain Presses, Biosolids Drying Press (x3) – The presses are used to filter, screen, dewater and transport biosolids during processing. Tractor-Loader, Integrated Tool Carrier (Caterpillar) – The integrated tool carrier performs a variety of functions including sweeping drying beds, biosolids production, biosolids application, and lifting and moving heavy objects. Passenger Vehicles, EV/Hybrid (x3) – Replacement of two 13-year old passenger vehicles and one 20-year old passenger vehicle. MCC, Willakenzie PS – Parts for the Motor Control Center are obsolete and no longer available. Pickup Truck, Dump Bed – The 20-year old truck should be replaced because of condition and age. Project Description FY 23-24 Budget Forecast Strain Press, BioSolids Drying Press #1, BMF $375,000 Tractor/Loader, Integrated Tool Carrier (Caterpillar)350,000 Passenger Vehicles, EV/Hybrid (x3), Administration 180,000 Motor Control Center, Willakenzie PS 100,000 Pickup Truck, Dump Bed, Facilities 95,000 Augers (x2), Tractor Attachments, Biosolids Drying, BMF 90,000 Flail Mowers (x5), BMF 75,000 Pickup Truck, 4WD, Facilities 65,000 Electric Carts (x2), Plant Maintenance 50,000 Mower, 72 inch, Zero Turn w/Mulcher, Facilities 20,000 Total $1,400,000 Equipment Replacement Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP Tractor Auger Attachments (x2) – The tractor attachments are used to dig holes. Flail Mowers (x5) – A mower attachments are used for mowing grassy areas, areas overgrown with brush, vines and other types of vegetation. Pickup Truck, 4WD – Replacement of maintenance pickup which has reached the end of its economic useful life and upgraded to 4-wheel drive. Electric Carts (x2), Maintenance – Replace electric carts that are no longer reliable and require more frequent repairs. Mower, 72” Deck, Zero Turn w/Mulcher – The 13-year old mower should be replaced because of condition and age. Major Rehabilitation Program - Budget The FY 23-24 Capital Programs budget includes $798,000 for Major Rehabilitation projects that are identified in the table below. Exterior Dome Coatings, Digesters – An industrial epoxy coating on the exterior of the digester domes protects the structural concrete from deterioration. Raw Sewage Pump Coatings, Pretreatment – An industrial epoxy coating on the raw sewage pumps protects equipment from corrosive hydrogen sulfide gas. The existing coating is delaminating. Grit Channel Coatings and Rails, Preatreat – An industrial epoxy coating on the grit channels and rails protects the equipment. Grit Collector/Head Cells Coating, Pretreat – An industrial epoxy coating on the grit collector and head cells protects the equipment. Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP Roadway and Parking Area Resealing, BMF – To maintain and protect the roads and parking areas of the facility. Building Improvements, Ops-Maint Buildings – Budget for unforeseen, larger cost improvements to regional buildings. Masonry Resealing, Ops Building, BMF – To maintain and protect the operations building at the BMF. Major Capital - Budget There are no new requests for Major Capital Outlay in FY 23-24. Summary of FY 23-24 Asset Management Capital Program Budget Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP 5-Year Capital Plan (Exhibit 13) For each fiscal planning cycle, only the first year of budget authority is appropriated. The remaining four years of the CIP and AMCP Capital Plans are important and useful for fiscal and work planning purposes. However, it is important to note that the funds in the outer years of the Capital Plan are only planned and not appropriated. Also, the full amount of obligated multi-year project costs is often appropriated in the first year of the project, unless a smaller subset of the project, such as project design, can be identified and funded without budgeting the full estimated project cost. For these multi-year contracts, unspent funds from the first fiscal year will typically be carried over to the next fiscal year until the project is completed. Accordingly, the RWP Capital Plan presented herein is a subsequent extension of the plan presented in the adopted FY 21-22 Budget that has been carried forward by one year to FY 22-23. Changes to the 5-Year Plan typically occur from year to year as more information becomes available and evaluated. Exhibit 13 displays the MWMC 5-Year Capital Plan programs budget, which includes $90,510,000 in planned capital projects and $14,691,000 planned asset management capital projects for an overall 5-Year Capital Plan Budget of $105,201,000. FY 22-23 FY 23-24 FY 24-25 FY 25-26 FY 26-27 TOTAL CAPITAL PROJECTS Biosolids Management Poplar Harvest Management Services 330,000 330,000 Non-Process Facilities and Facilities Planning Comprehensive Facility Plan Update 2,040,000 2,040,000 Facility Plan Engineering Services 120,000 120,000 130,000 140,000 510,000 Conveyance Systems Resiliency Follow-Up (conveyance and/or plant)3,300,000 600,000 300,000 1,200,000 2,000,000 7,400,000 Glenwood Pump Station 1,800,000 1,800,000 Plant Performance Improvements Administration Building Improvements 6,500,000 6,500,000 Class A Disinfection Facilities 5,300,000 5,300,000 Aeration System Upgrades (2023-2026)5,000,000 25,000,000 30,000,000 Tertiary Filtration - Phase 2 3,000,000 13,500,000 16,500,000 Water Quality Trading Program 3,000,000 3,000,000 2,500,000 2,500,000 2,000,000 13,000,000 Recycled Water Demonstration Projects 330,000 330,000 WCPF Stormwater Infrastructure 300,000 300,000 600,000 Waste Activated Sludge Thickening 1,200,000 3,000,000 2,000,000 6,200,000 TOTAL CAPITAL PROJECTS $30,900,000 $29,020,000 $17,620,000 $6,830,000 $6,140,000 $90,510,000 ASSET MANAGEMENT Equipment Replacement 3,220,000 1,400,000 1,038,000 3,615,000 1,866,000 11,139,000 Major Rehabilitation 662,000 798,000 717,000 651,000 724,000 3,552,000 Major Capital Outlay TOTAL ASSET MANAGEMENT 3,882,000 2,198,000 1,755,000 4,266,000 2,590,000 14,691,000 TOTAL CAPITAL IMPROVEMENTS $34,782,000 $31,218,000 $19,375,000 $11,096,000 $8,730,000 $105,201,000 EXHIBIT 13 Regional Wastewater 5-Year Capital Programs Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP POPLAR HARVEST MANAGEMENT SERVICES (P80083) Description: This project develops a long-term poplar management strategy for the Biocycle Farm through refinement of poplar harvest, planting practices, and identification of wood products markets best aligned with the highest and best use of Biocycle Farm poplar. The project ensures the timely harvest of the initial plantings in each management unit (MU) within the regulatory 12-year rotation limit and subsequent replanting. Upon final replanting oversight of MU-3 through FY22/23, the long-term poplar harvest and planting will be added to operations/maintenance functions in 2023 under the Eugene Wastewater Division. Status: MU-1 was replanted in 2016. MU-2 was replanted in 2018-19. MU-3 was harvested in 2021 with replanting anticipated in 2022-2023. Justification: Regulatory land use requirements for operation of the Biocycle Farm and optimization of farm effectiveness and efficiency, including biosolids and recycled water management strategies. Project Driver: Land Use Compatibility Statement (LUCS) issued by Lane County; Biosolids Management Plan and Recycled Water Use Plan under the MWMC’s NPDES permit. Project Trigger: Maturity of each 12-year rotation age cycle in conformance with agricultural use rules. Estimated Project Cost: $2,082,145 (estimate 2013 to June 2023) Estimated Cash Flow: FY 13-14 = $116,009; FY 14-15 = $114,465; FY 15-16 = $136,814; FY 16-17 = $105,653; FY 17-18 = $435,573; FY 18-19 = $138,388; FY 19-20 = $ 110,007; FY 20-21 =$36,969; FY 21-22 = $558,267 FY 22-23 = $330,000 Expenditure/Category: Prior Years 2021-22 Est. Act.2022-23 2023-24 2024-25 2025-26 2026-27 Total Design/Construction $1,193,878 $558,267 $330,000 $0 $0 $0 $0 $2,082,145 Other $0 $0 $0 $0 $0 $0 $0 $0 Total Cost $1,193,878 $558,267 $330,000 $0 $0 $0 $0 $2,082,145 Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP COMPREHENSIVE FACILITIES PLAN UPDATE (P80101) Description: This will be the first MWMC Comprehensive Facilities Plan Update since the 2004 MWMC Facilities Plan. The update could include WPCF stormwater planning, NPDES permit renewal, system development charge evaluation, facilities planning technical services, and cost estimating for a 20-year planning horizon. The update will draw on the most recent plant data, permit compliance requirements, and available technology able to ensure the MWMC continues to meet future regulations, environmental standards, and community growth. Status: As of January 2022, consultant provided WPCF stormwater master plan (December 2021). The bulk of the planned budget is reserved for future implementation of planning work in response to the MWMC’s anticipated NPDES permit renewal in 2022. Justification: Evaluate and plan for future MWMC conveyance and treatment upgrades and solutions to meet regulatory requirements, preserve public health, community growth, and water quality standards. Project Driver: Provide comprehensive facilities planning to develop the capital program for the upcoming 20-year period once the MWMC receives new regulatory requirements under the next NPDES permit #102486 renewal document. Project Trigger: The WPCF stormwater planning portion was triggered to address local building permit requirements for MWMC upcoming construction projects. The remaining project scope will be initiated after the upcoming NPDES permit renewal in 2022. Estimated Project Cost: $2,600,000 Estimated Cash Flow: FY 18-19 = $35,701; FY 19-20 = $15,174; FY 20-21 = $70,567; FY 21-22 = $438,558; FY 22-23 = $1,840,000; FY 23-24 = $200,000 Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP FACILITY PLAN ENGINEERING SERVICES (P80110) Description: Engineering/technical consultant services for analysis, project definition, cost estimating, design feedback, and general consultation regarding the MWMC Facilities Plan follow up (2023 to 2028). The related project P80090 was closed out in FY 21/22. Status: After the MWMC upcoming 2022 permit renewal, staff anticipates updating the Facilities Plan under P80101 and as needed follow up support via P80110 Facility Plan Engineering Services. Justification: Consultant services to provide ongoing technical and engineering resources as needed after the MWMC Comprehensive Facilities Plan Update (P80101). Project Driver: Ongoing engineering support. Project Trigger: Ongoing need. Estimated Cost: $660,000 (2023 to 2028) Estimated Cash Flow: FY 23-24 = $120,000; FY 24-25 = $120,000; FY 25-26 = $130,000; FY 26-27 = $140,000; FY 27-28 = $150,000 Expenditure/Category: Prior Years 2021-2022 Est. Act.2022-23 2023-24 2024-25 2025-26 2026-27 Total Design/Construction $0 $0 $0 $0 $0 $0 $0 $0 Other $0 $0 $0 $120,000 $120,000 $130,000 $140,000 $510,000 Total Cost $0 $0 $0 $120,000 $120,000 $130,000 $140,000 $510,000 Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP RESILIENCY FOLLOW-UP (P80109) Description: This project provides follow-up evaluation and some implementation of the P80096 Resiliency Study (Disaster Mitigation and Recovery Plan - dated March 2020). The 2019 study recommended seismic and flooding mitigation projects estimated at $34.6-million to be coordinated with the MWMC ongoing infrastructure/facilities construction program. The main objective is to address “level of service” goals before a natural disaster such as 9.0 magnitude earthquake or major flooding. Also, the MWMC should continue to communicate with the agencies that prepare for natural disasters that can impact the Eugene/Springfield community. Status: As of January 2022: Established four on-call engineering consultant agreements to help with the recommendations from the P80096 Resiliency Study regarding proposed mitigation projects to reduce the impact of flooding and earthquake (magnitude 9.0) issues. Justification: The MWMC’s facilities and wastewater conveyance and treatment services are integral to protection of the community and public health following a major disaster such as the anticipated Cascadia Subduction Zone Earthquake and major flooding. Project Driver: Cost effectively ensure reasonable recovery of MWMC’s core facilities and services following major disaster impacts after earthquake or flooding. Project Trigger: Per Commission direction, consultant work began in July 2018. The MWMC plan with consultant recommendations is dated March 2020. Established consultant agreements in 2021 with four engineering businesses. Estimated Project Cost: Mitigation recommendations estimate: $34.6-million (2019 dollars) Estimated Cash Flow: FY 20-21 = $4,092; FY 21-22 = $395,908; FY 22-23 = $3,000,000; FY 23-24 = $600,000; FY 24-25 = $300,000; FY 25-26 = $1,200,000; FY 26-27 = $2,000,000; and continue the MWMC mitigation work estimated above $34-million Expenditure/Category: Prior Years 2021-22 Est. Act.2022-23 2023-24 2024-25 2025-26 2026-27 Total Design/Construction $4,092 $395,908 $3,300,000 $600,000 $300,000 $1,200,000 $2,000,000 $7,800,000 Other $0 $0 $0 $0 $0 $0 $0 $0 Total Cost $4,092 $395,908 $3,300,000 $600,000 $300,000 $1,200,000 $2,000,000 $7,800,000 Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP GLENWOOD PUMP STATION UPGRADE (P80064) Description: Expand Glenwood pump station capacity to accommodate growth and meet Oregon Department of Environmental Quality (DEQ) wastewater pump station design requirements. The pump station was designed with stalls for additional pumps. Two pumps are currently installed with space for two additional pumps to be added when flow to the pump station increases with development of the Glenwood and Laurel Hills basins. In 2019, the P80096 Resiliency Planning study recommended onsite geotechnical evaluation and additional improvements. Status: As of January 2022, issued consultant task order work to evaluate existing pumping capacity and geotechnical investigation. Justification: Additional pumping capacity will be required at this MWMC pump station to handle increasing flows in the Glenwood area (Springfield) and the Laurel Hill area (Eugene). Project Driver: Oregon DEQ wastewater pump station redundancy requirements and 2019 Resiliency study recommendations. Project Trigger: Peak wet weather instantaneous flow reaches 80 percent of the pump station firm capacity. Estimated Project Cost: $2,050,000 (but plan to get updated construction cost estimating in 2022) Estimated Cash Flow: FY 20-21 = $1,426; FY 21-22 = $248,574; FY 22-23 = $1,800,000 Expenditure/Category: Prior Years 2021-22 Est. Act.2022-23 2023-24 2024-25 2025-26 2026-27 Total Design/Construction $1,426 $248,574 $1,800,000 $0 $0 $0 $0 $2,050,000 Other $0 $0 $0 $0 $0 $0 $0 $0 Total Cost $1,426 $248,574 $1,800,000 $0 $0 $0 $0 $2,050,000 Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP ADMINISTRATION BUILDING IMPROVEMENTS (P80104) Description: This project will address the Administration/Operations Building workspace needs at the Water Pollution Control Facility (WPCF). It is a follow up to the 2018-2019 construction of the P80085 new laboratory building and expansion of the existing maintenance building. In 2019, the P80096 Resiliency Planning study recommended evaluating MWMC options for building space including: a) constructing a new MWMC building for immediate occupancy/use after a major natural disaster, or b) upgrade the existing building for immediate occupancy post-earthquake (magnitude 9.0 event). There are challenges and benefits with each of these two options that will be explored during the initial planning phase of this project. With the creation of a building meeting immediate occupancy design, a pre-designated “Incident Command Post” could be utilized at the WPCF site after a natural disaster. The existing 1982 building is currently used for operating and control of the MWMC treatment facility. Status: As of January 2022, the project team and design consultant are beginning the process of evaluating, short-listing, and pricing some options for Commission consideration in 2022. Justification: The original design and construction of the WPCF Administration/Operations Building was completed February 1982 under older building codes. Since that time, use of the building and associated construction codes have changed substantially necessitating the need to reevaluate the MWMC building options to address level of service goals after a nature disaster (earthquake or flooding). Project Driver: The need to update the existing Administration/Operations building is driven by the necessity to provide a safe and efficient work environment for the WPCF staff. Many of the planned changes stem from a changing wastewater/environmental business because of changing regulations since the WPCF was originally constructed in 1982. Also, address the P80096 recommended level of service goals to operate after magnitude 9.0 earthquake issue. Project Trigger: Expansion and changes needed for functionality, safety, and natural disaster resiliency. Estimated Project Cost: $7,600,000 (but may increase based on project scope and construction inflation) Estimated Cash Flow: FY 20-21 = $17,937; FY 21-22 = $1,082,063; FY 22-23 = $6,000,000; FY 23-24 = $500,000 Expenditure/Category: Prior Years 2021-22 Est. Act.2022-23 2023-24 2024-25 2025-26 2026-27 Total Design/Construction $17,937 $1,082,063 $6,500,000 $0 $0 $0 $0 $7,600,000 Other $0 $0 $0 $0 $0 $0 $0 $0 Total Cost $17,937 $1,082,063 $6,500,000 $0 $0 $0 $0 $7,600,000 Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP CLASS A DISINFECTION FACILITIES (P80098) Description: Provides disinfection, storage, and distribution facilities needed to bring tertiary filtered effluent to Class A standards on a consistent and reliable basis for initial demonstration of recycled water uses on- and off-site of the MWMC treatment site. The project includes the design, bidding, construction, and permitting of Class A recycled water disinfection facilities. Status: As of January 2022, the 90% design submittal is under review by the project team. Justification: Class A recycled water is necessary to expand recycled water to landscaping, street tree, and industrial uses. Demonstration of Class A quality and reliability is necessary for stakeholder acceptance and future adoption of expanded recycled water uses. Project Driver: The Thermal Load Mitigation Alternatives Evaluation, Recycled Water Program Implementation Planning, Phase 2 Study (dated August 2014) recommended demonstration scale use of Class A recycled water to address stakeholder acceptability issues identified as barriers to full-scale recycled water uses. Project Trigger: Pilot recycled water demonstration sites with willing, ready-to-proceed partners have been identified, including City of Eugene (street tree watering) and industrial aggregate sites for equipment washing. Estimated Project Cost: $8 million (recycled water Class A infrastructure and upgrade one structure for 9.0 magnitude earthquake preparedness related to MWMC P80096 level of service goals) Estimated Cash Flow: FY 18-19 = $836; FY 19-20 = $15,934; FY 20-21 = $339,068; FY 21-22 = $2,344,162; FY 22-23 = $5,300,000 Expenditure/Category: Prior Years 2021-22 Est. Act.2022-23 2023-24 2024-25 2025-26 2026-27 Total Design/Construction $355,838 $2,344,162 $5,300,000 $0 $0 $0 $0 $8,000,000 Other $0 $0 $0 $0 $0 $0 $0 $0 Total Cost $355,838 $2,344,162 $5,300,000 $0 $0 $0 $0 $8,000,000 Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP AERATION SYSTEM UPGRADES [2023-2026] (P80113) Description: In 2020 and 2021, Brown and Caldwell evaluated the existing aeration systems and provided recommendations in January 2022 via project P80100. The P80113 project will implement the design and construction of additional upgrades/changes to the existing aeration systems by year 2026. Upgrades to the westerly existing aeration basins are anticipated after year 2031. Status: As of January 2022: Brown and Caldwell provided consultant recommendation to upgrade the existing aeration system/equipment. The Commission was updated about the consultant recommendations at the January 14, 2022 meeting and the Commission requested some additional 2022 information from the MWMC project team. Justification: Update aging (1984) existing equipment/systems such as piping, electrical, communication technology, blower, HVAC, and other components related to the aeration system which is part of the MWMC secondary treatment process. Project Driver: Ongoing efforts to keep existing systems reliable and achieve required performance outcomes to address the National Pollution Discharge Elimination System (NPDES) permit. Project Trigger: Need to address aging aeration systems for reliability and performance upgrades. Estimated Project Cost: $30,000,000 (revised cost estimating during the design development phase) Estimated Cash Flow: FY 22-23 = $4,000,000; FY 23-24 = $10,500,000; FY 24-25 = $10,300,000; FY 25-26 = $5,200,000 Expenditure/Category: Prior Years 2021-22 Est. Act.2022-23 2023-24 2024-25 2025-26 2026-27 Total Design/Construction $0 $0 $5,000,000 $25,000,000 $0 $0 $0 $30,000,000 Other $0 $0 $0 $0 $0 $0 $0 $0 Total Cost $0 $0 $5,000,000 $25,000,000 $0 $0 $0 $30,000,000 Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP TERTIARY FILTRATION - PHASE 2 (P80102) Description: The phased work program anticipates installing infrastructure/support facilities for 30 mgd of filters for tertiary filtration of secondary treated effluent. Phase 2 is planned to install filter system technology sufficient for another 10 mgd of treatment that will increase the total filtration capacity to 20 mgd. The Phase 3 project will install the remaining filtration technology to meet the capacity needs identified in the 2004 MWMC Facilities Plan. In January 2016, the project scope and cost (estimate $530K in 2015) increased to include updating electrical switchgear and installing tertiary filter flushing headers/pipe vents. Status: Tertiary Filtration (Phase 2) project is anticipated to evaluate the MWMC newest permit and start design development in FY 22-23. Justification: The 2004 MWMC Facilities Plan proposes filters on a phased work program. Filtration provides high quality secondary effluent to help meet permit requirements and potential Class A recycled water product. Project Driver: Performance reliability to meet the dry weather NPDES total suspended solids limit of less than 10 mg/L, reuse development, and compliance with effluent limits during peak flow conditions. Project Trigger: NPDES permit compliance for total suspended solids (TSS): Dry weather maximum month flow in excess of 49 mgd. Also, provide higher quality effluent so that reuse options can be developed. Continue to monitor the MWMC NPDES permit renewal timing anticipated in 2022. Estimated Project Cost: $16,500,000 Estimated Cash Flow: FY 22-23 = $2,300,000; FY 23-24 = $700,000; FY 24-25 = $7,000,000; FY 25-26 = $6,500,000 Expenditure/Category: Prior Years 2021-22 Est. Act.2022-23 2023-24 2024-25 2025-26 2026-27 Total Design/Construction $0 $0 $3,000,000 $0 $13,500,000 $0 $0 $16,500,000 Other $0 $0 $0 $0 $0 $0 $0 $0 Total Cost $0 $0 $3,000,000 $0 $13,500,000 $0 $0 $16,500,000 Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP WATER QUALITY TRADING PROGRAM (P80112) Description: The MWMC Water Quality Trading Program secures regulatory credits for enhancing water quality through watershed restoration. The program fulfills the objectives of the MWMC Water Quality Trading Plan under the MWMC NPDES permit, which defines the MWMC eligible trading area in the upper Willamette basin. The program is implemented principally through the MWMC’s membership in the Pure Water Partners collaborative via the MWMC’s contractor-provided Credit Program Manager services and MWMC’s IGA with EWEB. Water quality trading credits comprise the MWMC’s primary strategy for thermal load limit compliance and may provide ancillary future water quality or carbon benefits. Status: The MWMC with consultant help has developed a Water Quality Trading Plan for NPDES permit compliance and has fully evaluated the credit capacity, effectiveness, and scale of eligible lands in the upper Willamette basin. As of March 2019, the MWMC procured The Freshwater Trust (www.thefreshwatertrust.org) as the MWMC Credit Program Manager. As of January 2022, the MWMC has an active agreement with The Freshwater Trust for initial Pure Water Partners implementation assistance and ongoing maintenance of Sponsorship Pilot shade projects. Upon NPDES permit renewal (assume 2022) and implementation of the Water Quality Trading Plan, the MWMC will implement the permit-compliance water quality trading program scope of work with The Freshwater Trust. Justification: The Water Quality Trading Program will help provide cost-effective strategies for most of the thermal load compliance dates as required under the MWMC NPDES permit renewal in 2022. Project Driver: Implementation of updated temperature standard requirements in the MWMC’s renewed NPDES permit (assume 2022), including pre-TMDL and TMDL thermal load limits. Project Trigger: The NPDES permit renewal multi-year compliance schedule implementation in 2022 through 2027 and beyond. Estimated Project Cost: $13 million (estimate 2022 to 2027) Estimated Cash Flow: FY 22-23 = $3,000,000; FY 23-24 = $3,000,000; FY 24-25 = $2,500,000; FY 25-26 = $2,500,000; FY 26-27 = $2,000,000 Expenditure/Category: Prior Years 2021-2022 Est. Act.2022-23 2023-24 2024-25 2025-26 2026-27 Total Design/Construction $0 $0 $3,000,000 $3,000,000 $2,500,000 $2,500,000 $2,000,000 $13,000,000 Other $0 $0 $0 $0 $0 $0 $0 $0 Total Cost $0 $0 $3,000,000 $3,000,000 $2,500,000 $2,500,000 $2,000,000 $13,000,000 Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP RECYCLED WATER DEMONSTRATION PROJECTS (P80099) Description: This project provides for stakeholder engagement, community communication/outreach, and any additional design, construction, permitting, and implementation of recycled water point-of-use needs beyond the MWMC’s point-of-delivery of Class A recycled water product. Project may entail onsite upgrades and retrofits to allow the use of recycled water in partnership with end-users, point-of-delivery metering, piping, controls, user training, information materials, and public interpretative signage. Status: As of January 2022: Letters of intent from three demonstration site partners were secured in 2020 and ongoing planning of demonstration site use is underway in parallel with the Class A Disinfection Facilities design contract (P80098) approved by the MWMC on October 9, 2020. A recycled water advisory network and informational strategy was launched in 2020 to facilitate community partner and stakeholder identification of future Class A recycled water uses. Justification: Demonstration of the MWMC’s capability and consistency of recycled water for use in a safe, effective, and publicly accepted manner is a key step toward future larger-scale recycled water uses. Future recycled water uses may be an important strategy for diverting effluent from the Willamette River to meet NPDES permit discharge limits for temperature and other benefits, including providing community water resource partnership opportunities. Project Driver: The Thermal Load Mitigation Alternatives Evaluation-Recycled Water Program Implementation Planning, Phase 2 Study (dated August 2014) recommended demonstration scale use of Class A recycled water to address stakeholder acceptability issues identified as barriers to full-scale recycled water uses. Project Trigger: Pilot Class A recycled water demonstration sites with willing, ready-to-proceed partners have been identified, including City of Eugene street tree watering and industrial aggregate site equipment washing via private/public partnership. Estimated Project Cost: $410,000 Estimated Cash Flow: FY 19-20 = $27,899; FY 20-21 = $16,859; FY 21-22 = $35,242; FY 22-23 = $330,000 Expenditure/Category: Prior Years 2021-22 Est. Act.2022-23 2023-24 2024-25 2025-26 2026-27 Total Design/Construction $44,758 $35,242 $330,000 $0 $0 $0 $0 $410,000 Other $0 $0 $0 $0 $0 $0 $0 $0 Total Cost $44,758 $35,242 $330,000 $0 $0 $0 $0 $410,000 Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP WPCF STORMWATER INFRASTRUCTURE (P80111) Description: Retrofit and/or change existing stormwater infrastructure at the Water Pollution Control Facility (WPCF). Also, update the WPCF Conditional Use Permit (CUP) related to stormwater infrastructure planning for upcoming construction. Status: As of January 2022, Jacobs staff provided a Stromwater Master Plan (SWMP) dated December 16, 2021 with consultant recommendations including the need to update the MWMC existing CUP related to stormwater systems. Justification: WPCF existing stormwater and drainage systems need to be retrofitted and/or changed for upcoming construction permit approvals. Project Driver: Maintain compliance with local and state stormwater requirements at the WPCF. Project Trigger: Each infrastructure hard surface change at the WPCF can trigger stormwater quality and quantity onsite controls related to project permit requirements. Estimated Project Cost: $600,000 (update WPCF CUP for stormwater, retrofit existing three bioswales to rain gardens, and some new rain gardens) Estimated Cash Flow: FY 22-23 = $200,000; FY 23-24 = $250,000; FY 24-25 = $150,000 Expenditure/Category: Prior Years 2021-2022 Est. Act.2022-23 2023-24 2024-25 2025-26 2026-27 Total Design/Construction $0 $0 $300,000 $300,000 $0 $0 $0 $600,000 Other $0 $0 $0 $0 $0 $0 $0 $0 Total Cost $0 $0 $300,000 $300,000 $0 $0 $0 $600,000 Metropolitan Wastewater Management Commission Capital Improvement Program FY 22-23 BUDGET AND CIP WASTE ACTIVATED SLUDGE THICKENING (P80078) Description: Third gravity belt thickener (GBT) with associated at-grade building. Assumes additional basement floor space is not required. Status: Continue to monitor the timing of this project. Justification: Provide additional capacity for waste active sludge (WAS) thickening process. Project Driver: Additional capacity to provide WAS thickening with one unit offline at WWMW upper limit flow projections. Nitrification required by the NPDES permit and increasing wastewater flows and loads generates more WAS solids. Provide ability to conduct recuperative thickening. Project Trigger: Exceeding solids and hydraulic loading rate design criteria. Estimated Project Cost: $6,200,000 Estimated Cash Flow: FY 24-25 = $1,200,000; FY 25-26 = $3,000,000; FY 26-27 = $2,000,000 Expenditure/Category: Prior Years 2021-22 Est. Act.2022-23 2023-24 2024-25 2025-26 2026-27 Total Design/Construction $0 $0 $0 $0 $1,200,000 $3,000,000 $2,000,000 $6,200,000 Other $0 $0 $0 $0 $0 $0 $0 $0 Total Cost $0 $0 $0 $0 $1,200,000 $3,000,000 $2,000,000 $6,200,000