HomeMy WebLinkAboutResolution SEDA 2007-03 06/25/2007 Resolution No. 2007-03
A RESOLUTION ADOPTING THE FISCAL YEAR 2007/08 SPRINGFIELD
ECONOMIC DEVELOPMENT AGENCY BUDGET, MAKING
APPROPRIATIONS, AND DIRECTING THE DIVISION OF THE PROPERTY
TAX.
WHEREAS, on May 8, 2007, the Budget Committee of the Springfield Economic
Development Agency (SEDA) met and reviewed the proposed 2007/08 SEDA budget;
and
WHEREAS, on May 8, 2007, the Budget Committee recommended approval of the
2007/08 SEDA budget for adoption by the SEDA Board of Directors; and
WHEREAS, on June 25,2007, the SEDA Board of Directors held a public hearing on the
approved budget; and
WHEREAS, the SEDA Board of Directors finds that Adopting the Budget and Making
Appropriations is necessary under ORS 294.305 to 294.565.
NOW,THEREFORE, BE IT RESOLVED BY THE BOARD OF DIRECTORS OF
THE SPRINGFIELD ECONOMIC DEVELOPMENT AGENCY, An Urban
Renewal Agency of the State of Oregon, as follows:
Section 1. The Staff Liaison for the City of Springfield is directed to file a
certified copy of this resolution with the State of Oregon, Executive Department,
prior to July 31, 2007.
Section 2. The Agency budget for the Springfield Economic Development
Agency for the fiscal year beginning July 1, 2007, and ending June 30, 2008, as
approved by the City of Springfield Budget Committee in the total amount of
$3,506,933 is hereby adopted.
Section 4. The adopted appropriations, for the fiscal year beginning July 1, 2007,
and ending June 30, 2008, as set forth in Exhibit"A" is hereby adopted.
Springfield Economic Development Agency Appropriations (All Funds)
Operations $ 440,214
Capital Projects 2,304,000
Transfers 604,719
Debt Service 158,000
TOTAL APPROPRIATIONS —ALL FUNDS $ 3,506,933
ATTACE IMENT 1 — PAGE 1
Resolution No. 2007-03
Section 5. BE IT RESOLVED that the Board of Directors of the Springfield
Economic Development Agency hereby resolves to certify to the County Assessor a
request for the Urban Renewal Plan Area for the maximum amount of revenue that
may be raised by dividing the taxes under section lc, Article IX, of the Oregon
Constitution and ORS Chapter 457.
The above resolution and statements were approved and declared adopted on the 25th
day of June, 2007, by a vote of 8 for and 0 against. (1 abs. t)
John Woodrow, Chair
Springfield Economic Development Agency
Board of Directors
ATTEST:
Christine Lundberg, Secretary �G
Springfield Economic Development Agency
Board of Directors
>` vIL. w� f-vra (,1PS`ROvcJ
As -N F o tt Nl
Jos cam+sys.
t z �� S%t'3P�
ATTACHMENT 1 - PAGE 2
EXHIBI]r A - PAGE 1
SEDA Proposed Budget - All Funds
FY06 FY07 FY07 FY08
Acct Name _ Adopted Adopted Est Act Proposed
Current Taxes $ 50,000 $ 92,700 $ 187,034 $ 196,400
Delinquent Taxes 1,175 1,333
XFR from Fund 420 (Loan) 1,500,000 1,046,500 903,000 1,000,000
Grants and Loans 660,000 - - -
Interest Income - 5,000 5,100 5,200
Unsegregated Tax Interest - - 417 -
Property Sales 1,007,000 1,683,800 - 1,646,000
Interfund Transfers 604,719
Beginning Cash - - 39,505 53,281
$3,217,000 $2,828,000 $1,136,231 $ 3,506,933
Personal Svc Adjustments $ 50,000 $ - $ - $ -
Contractual Services 3,092,000 338,000 130,000 358,614
Attorney Fees 15,000 15,000 7,500 20,000
Advertising 1,250 1,250 1,900 2,500
Duplicating Supplies 1,000 1,000 600 1,000
Travel & Meeting Expenses 750 750 700 850
Membership and Books - - - 250
Postage & Shipping Charges 750 750 600 750
Office Supplies 2,500 2,500 2,500 2,500
Program Expense 53,750 43,750 36,150 53,750
$3,217,000 $ 403,000 $ 179,950 $ 440,214
SEDA Property Purchases $ - $2,067,000 $ 828,000 $ 2,054,000
SEDA Capital Improvements - 250,000 75,000 250,000
$ - $2,317,000 $ 903,000 $ 2,304,000
Transfers $ 604,719
SEDA Interfund Loan Principal $ - $ 90,000 $ - $ 90,000
SEDA Interfund Loan Interest - 18,000 - 18,000
Reserves - - 53,281 50,000
$ - $ 108,000 $ 53,281 $ 158,000
$3,217,000 $2,828,000 $1,136,231 $ 3,506,933
ATTACF IMENT 1 - PAGE 3
EXHIBF Is A — PAGE 2
SEDA Proposed Budget by Fund
Fund 229 (Operating)
FY08
Acct Name Proposed
Current Taxes $ 196,400
Delinquent Taxes 1,333
Grants and Loans
Interest Income 5,200
Unsegregated Tax Interest -
XFR from Fund 420 (Loan) 1,000,000
Revenues $ 1,202,933
Contractual Services $ 358,614
Attorney Fees 20,000
Advertising 2,500
Duplicating Supplies 1,000
Travel & Meeting Expenses 850
Membership and Books 250
Postage& Shipping Charges 750
Office Supplies 2,500
Program Expense 53,750
SEDA Interfund Loan Principal 90,000
SEDA Interfund Loan Interest 18,000
Reserves 50,000
Transfer to Fund 429 604,719
Expenses $ 1,202,933
Fund 429 (Capital)
FY08
Acct Name Proposed
Property Sales $ 1,646,000
Xfr from Fund 229 604,719
Beginning Cash 53,281
Revenues $ 2,304,000
SEDA Property Purchases $ 2,054,000
SEDA Capital Improvements 250,000
Expenses $ 2,304,000
ATTACI:IMENT 1 — PAGE 4
FORM NOTICE OF BUDGET HEARING
2-1
A meeting of the Springfield Economic Development Agency Board of Directors will be held on June 11, 2007 at 7:00 p.m. at Springfield City Hall,
225 Fifth Street, Springfield, Oregon.The purpose of this meeting is to discuss the budget for the fiscal year beginning July 1,2007 as approved
by the Springfield Economic Development Agency Budget Committee. A summary of the budget is presented below. A copy of the budget may
be inspected or obtained at Springfield City Hall (Finance Department)225 Fifth Street, Springfield, Oregon between the hours of 8:00 a.m. and
5:00 p.m.. This budget was prepared on a basis of accounting that is consistent with the basis of accounting used during the preceding year.
Major changes, if any, and their effect on the budget, are explained below. This budget is for an Annual Period.
County City Chairperson of Governing Body Telephone Number
Lane Springfield, Oregon John Woodrow (541)726-3700
FINANCIAL SUMMARY
❑X Check this box if your Adopted Budget Approved Budget
budget only has one fund. TOTAL OF ALL FUNDS This Year-2006-2007 Next Year-2007-2008
1. Total Personal Services 0 0
2. Total Materials and Services 403,000 440,214
3. Total Capital Outlay 2,317,000 2,412,000
4. Total Debt Service 108,000 0
Anticipated 5. Total Transfers 0 604,719
Requirements 6. Total Contingencies 0 0
7. Total Reserves and Special Payments 0 50,000
8. Total Unappropriated Ending Fund Balance 0 0
9.Total Requirements—add lines 1 through 8 $2,828,000 $3,506,933
10. Total Resources Except Urban Renewal Taxes 2,735,300 3,309,200
Anticipated 11. Total Urban Renewal Taxes Estimated from Division of Tax 92,700 197,733
Resources 12. Total Urban Renewal Taxes Estimated from Special Levy 0 0
13.Total Resources–add lines 10, 11 and 12 $2,828,000 $3,506,933
STATEMENT OF INDEBTEDNESS
Debt Outstanding Debt Authorized, Not Incurred
❑ None ❑As Summarized Below ❑ None ❑ As Summarized Below
PUBLISH BELOW ONLY IF COMPLETED
Estimated Debt Outstanding at the Estimated Debt Authorized, Not Incurred at the
Long-Term Debt Beginning of the Budget Year Beginning of the Budget Year
July 1 2007 July 1 2007
Bonds 0 0
Interest Bearing Warrants 0 0
Other $0 $1,500,000
Total Indebtedness $0 $1,500,000
Attachment 2-Page 1
FORM SUMMARY BY FUND
-'R-2
Name of Fund: Urban Renewal Actual Data Adopted Budget Approved Budget
District Operating Fund (229) Last Year 2005-06 This Year 2006-07 Next Year 2007-08
1.Total Personal Services $ - $ - $ -
2.Total Materials and Services - 403,000 440,214
3.Total Capital Outlay - 2,317,000 —1-0870(30-
4.
-oe e0Q'4.Total Debt Service - 108,000 108,000
5.Total Transfers - 604,719
6.Total Contingencies -
7.Total Reserves and Special Payments - - 50,000
8.Total Unappropriated Ending Fund Balance - -
9.Total Requirements $ - $ 2,828,000 $ 1,202,933
10.Total Resources Except Urban Renewal Taxes - 2,735,300 1,005,200
11.Total U/R Taxes Estim'd from Div of Tax - 92,700 197,733
12.Total U/R Taxes Estim'd from Special Levy -
13.Total Resources $ - $ 2,828,000 $ 1,202,933
Name of Fund: Urban Renewal Actual Data Adopted Budget Approved Budget
District Capital Fund (429) Last Year 2005-06 This Year 2006-07 Next Year 2007-08
1.Total Personal Services $ - $ - $ -
2.Total Materials and Services - - -
rotal Capital Outlay - - 2,304,000
4.Total Debt Service - - -
5.Total Transfers - -
6.Total Contingencies -
7.Total Reserves and Special Payments - -
8.Total Unappropriated Ending Fund Balance - -
9.Total Requirements $ - $ - $ 2,304,000
10.Total Resources Except Urban Renewal Taxes - - 2,304,000
11.Total U/R Taxes Estim'd from Div of Tax - - -
12.Total U/R Taxes Estim'd from Special Levy - -
13.Total Resources $ - $ - $ 2,304,000
Attachment 2 - Page 2