HomeMy WebLinkAboutResolution 01-45 06/18/2001
.
.
.
Resolution No. 01-45
A RESOLUTION ADOPTING THE FISCAL YEAR 2001/02 SPRINGFIELD ICITY BUDGET,
MAKING APPROPRIATIONS, LEVYING A PROPERTY TAX, AND APPROVING THE CITY OF
I
SPRINGFIELD'S PARTICIPATION IN THE STATE REVENUE SHARING PROGRAM.
i
,
I
WHEREAS, starting on April 24, 2001, and ending on May 15,2001, the Budget Co~ttee met and
reviewed the proposed 2001/02 city budget; and I
I
WHEREAS, on Apri124, 2001, the Budget Committee held a public hearing on the proposed uses of State
Revenue Sharing funds and on June 18,2001, the Common Council held public hearings!on the uses of
these funds; and
i
WHEREAS, the City of Springfield provides six out of seven municipal services enumer~ted in O.R. S.
221.760; and
WHEREAS, on May 15,2001, the Budget Committee recommended approval of the 2001/02 city budget
for Council adoption; and i
WHEREAS, on June 18,2001, the Common Council held a public hearing on the approved budget.
I
NOW, THEREFORE, BE IT RESOLVED, the Common Council of the City of Springfield as follows:
I
Section 1. Approval is given for the City of Springfield to participate in the State Revenue Sharing
program for the 2001/02 fiscal year, beginning July 1,2001, and ending June 30, 2002.
I
Section 2. The City Manager is directed to file a certified copy of this resolution with the State of
Oregon, Executive Department, prior to July 31, 2001. I
I
Section 3. The city budget for the City of Springfield for the fiscal year beginning J';lly 1,2001,
and ending June 30, 2002, as approved by the City of Springfield Budget Committee in the total
amount of $126,376,946 is adopted. I
i
Section 4. The adopted appropriations, for the fiscal year beginning July 1,2001, and ending June
30, 2002, are for the following purposes and amounts shown: !
I.......... '.............,....'./.... . .'_ ...... ---...;;'<;"i,'; ,}y-...... .. . . ...... .. . . .. .
. ..;.,,""'; .r;:;:,,,, .'c'. .;>;L'GENE~U'FUNj).;dC';.;\.':d>
GENERAL GOVERNMENT
Personal Services
Materials and Services
Capital Outlay
Interfund Transfers
Contingencies
Special Payments
TOTAL GENERAL GOVERNMENT
:',>-,:\~::::::::('c'" ': <-'.
. "1
~.-:: -;', ,-.;':. ,::;':'::';:.
:-:::;.:.:f':':,::~:;','-~,::
:;':::;~:.>;:
'-:"-:--'-.--'-'>'-:~:,:;:'i'.:'~/'::.
$
2,533,512
1,700,357
100,508
8,250
900,000
2,045,670
7,288,297
$
Resolution No. 01-45
Page 2
. General Fund - Continued
PUBLIC SAFETY
Personal Services $ 12,437,782
Materials and Services 1,886,829
Capital Outlay 78,039
Debt Service 3,576
Special Payments 151,201
TOTAL PUBLIC SAFETY $ 14,557,427
COMMUNITY DEVELOPMENT
Personal Services $ 2,213,961
Materials and Services 501,876
Capital Outlay 11,468
TOTAL COMMUNITY DEVELOPMENT $ 2,727,305
LmRARY
Personal Services $ 862,994
Materials and Services 199,225
.. Capital Outlay 125,662
Special Payments 5,442
TOTAL LIBRARY $ 1,193,323
. TOTAL GENERAL FUND $ 25,766,352
1<'
. 8TREETFUND :1
I
GENERAL GOVERNMENT
Materials and Services $ 48,650
TOTAL GENERAL GOVERNMENT $ 48,650
COMMUNITY DEVELOPMENT
Personal Services $ 2,242,263
Materials and Services 1,437,637
Capital Outlay 21,550
Capital Projects 785,044
Debt Service 11,632
Special Payments 805,088
TOTAL COMMUNITY DEVELOPMENT $ 5,303,214
TOTAL STREET FUND $ 5,351,864
I.' MUSEUM FUND . . : L. .. I
.. . " t.
COMMUNITY DEVELOPMENT
Personal Services $ 4,784
Materials and Services 94,226
Capital Outlay 7,200
. Special Payments 62,020
TOTAL COMMUNITY DEVELOPMENT $ 168,230
TOTAL MUSEUM FUND $ 168,230
.
.
.
Resolution No. 01-45
Page 3
FC};;;. .:..,";,;':';:.;)':.;,.. ;';:);.:";~ )ii>;,gp)TICIALf{Ev$N',l[Ej?UN'b . ",:
GENERAL GOVERNMENT
Materials and Services
Special Payments
TOTAL GENERAL GOVERNMENT
PUBLIC SAFETY
Materials and Services
TOTAL PUBLIC SAFETY
COMMUNITY DEVELOPMENT
Personal Services
Materials and Services
Capital Projects
TOTAL COMMUNITY DEVELOPMENT
LIBRARY
Materials and Services
TOTAL LIBRARY
TOTAL SPECIAL REVENUE FUND
I. ...... ';".:.\'S:,;,;;rMNSl.ENT,RQ01\1:.l'i\XFuND:,
GENERAL GOVERNMENT
Interfund Transfers
Special Payments
TOTAL GENERAL GOVERNMENT
COMMUNITY DEVELOPMENT
Personal Services
Materials and Services
Capital Projects
TOTAL COMMUNITY DEVELOPMENT
LIBRARY
Personal Services
Material and Services
TOTAL LIBRARY
TOTAL TRANSIENT ROOM TAX FUND
$
$
$
,.
$
$
$
.'.:,'.';;-',
$
$
I
'.\;'.'.':;'::::j::i:i:...;:.'<"'"
I
I
I
1
I
I
!
.'.'..'....:......'..1
-.i--',' '_.
$
39,000
15,000
54,000
$
$
244,453
244,453
$
40,740
213,146
391,060
644,946
$
$
I
I
I
I
i
I
1
I
"i.:',,;l~)\:<"..:''.." I
I
I
I
I
1
I
i
I
I
I
1
i
!
I
I
1
4,013
4,013
947,412
377,000
29,148
406,148
236,402
116,029
1,700
354,131
$
30,540
8,590
39,130
$
799,409
.
.
.
Resolution No. 01-45
Page 4
1\,....<>> >:;c,;'::",<, ...iC(lMMitNIrYI):E:VELQPJ\ilENT':FUNl).i.
COMMUNITY DEVELOPMENT
Personal Services $
Materials and Services
Capital Projects
TOTAL COMMUNITY DEVELOPMENT $
TOTAL COMMUNITY DEVELOPMENT FUND
I.>...................... ..............;.....)/....ilANCROFTREDElVIPTl.ONFUN1):.:
GENERAL GOVERNMENT
Personal Services
Materials and Services
TOTAL GENERAL GOVERNMENT
COMMUNITY DEVELOPMENT
Personal Services
Materials and Services
TOTAL COMMUNITY DEVELOPMENT
DEBT SERVICE
Debt Service
Interfund Transfers
Special Payments
Unappropriated Fund Balance
TOTAL DEBT SERVICE
$
I
.' . '1'"
'-'." ....-., ' ."'
.;;;':,",:'.-.:/"::~>::~;1;::';';:;_:,
I
,,-""-''''.,,',\, " "
\.'.'-:':':~,.., ; "-,"-- :---~-:: .-: :',
............ .. .......:.
265,768
209,680
478,388
953,836
$
i
!
I
...::.J..........
I
I
I
I
I
:
I
I
I
,
I
I
I
I
3,924
50
3,974
953,836
....... '1
' .-' . "."<.' .
.: :;.':., -"-:'...-)',
$
13,092
23,454
36,546
$
$
$
98,548
599,618
3,197,293
155,000
4,050,459
$
TOTAL BANCROFT REDEMPTION FUND
4,090,979
$
Ir){:;',.;.<:..:J.i': j!{::"'." ;-';"c':~"'"
DEBT SERVICE
Debt Service
Unappropriated Fund Balance
TOTAL DEBT SERVICE
'.:BOl~J)S~O:F].iN:D. .. '. :<:! ,"
.;:-;.:'::.}:";": ,:.'
- -1' /,-,,:"'.<,-'.:'. -, !.
"il ........,. ""/..'
:", I ,<" ~>",;1:\:'!:.... ',' ,
I
i
I
I
I
,,;>.1
$
1,175,819
274,568
1,450,387
$
TOTAL BOND SINKING FUND
1,450,387
$
"';;',4:.., ({'.. Y::';:.':..i7: io:;.yl;':YSEWER;CAPITAE'PROJECTS':FU.NI1:
COMMUNITY DEVELOPMENT
Capital Projects
Special Payments
TOTAL COMMUNITY DEVELOPMENT
I
..... :'!.>{';f;r';';):.'<r.'; .<, .... .,
I
I
I
I
I
I
$
$
2,458,422
3,704,662
6,163,084
TOTAL SEWER CAPITAL PROJECTS FUND
6,163,084
$
Resolution No. 01-45
Page 5
.
.<,'~. . , ~,-:.;..
~~,!):,'<!, ,."'~
>:::,,--,,:,'-";"
I.': . .'.' ,,;:,;' '.. ',. ..' ., .. ....~. ... . .,[S])(J'PRP.JEC'(S.;FUND . . '.
GENERAL GOVERNMENT
Personal Services
Materials and Services
TOTAL GENERAL GOVERNMENT
, .';. '- -. ,'t. ~'-,,,' . . -, -,' ,
$
$
COMMUNITY DEVELOPMENT
Personal Services
Material and Services
Capital Outlay
Capital Projects
Interfund Transfers
Special Payments
TOTAL COMMUNITY DEVELOPMENT
$
$
TOTAL SDC PROJECTS FUND
$
.
1>13'>."> '. .....,.............. ./<'DEVELOl'cMENTA:SStSMENj;:;(J,Mh'rAi:';FUND.'..>
GENERAL GOVERNMENT
Personal Services $
Materials and Services
TOTAL GENERAL GOVERNMENT $
COMMUNITY DEVELOPMENT
Capital Projects
Special Payments
TOTAL COMMUNITY DEVELOPMENT
$
$
DEBT SERVICE
Interfund Transfers
Special Payments
TOTAL DEBT SERVICE
$
$
2,464,267
TOTAL DEVELOPMENT ASSESSMENTS CAPITAL FUND
$
I"';'>'~}:'\':.;i ,,' OJ . ".DEYEL(jPMEN.'f'PR,ijJEct$i.l~T(JNif
GENERAL GOVERNMENT
Materials & Services
Capital Projects
Special Payments
TOTAL GENERAL GOVERNMENT
I
I
..;,.,...;..l,.'....;.:..:.,. <'"
:- /"'!. ~^~'>
I
I
I
I
I
I
1
$
$
.
PUBLIC SAFETY
Materials & Services
TOTAL PUBLIC SAFETY
$
$
iIZ":
I
I
I
I
I
'.. ";':1
15,528
285
15,813
170,692
29,815
3,000
3,592,760
81,684
3,240,834
7,118,785
I
I 7,134,598
!
I
..,'.....
'~"'. .
>1
:' '.'~ '-, -'.';; ,
51,164
33,609
84,773
1,025,000
308,833
1,333,833
56,270
989,391
1,045,661
.........'.".............1
";"" --':, ~ ,,',
.~:,,,' :,:' -,."
50,000
332,253
36,462
418,715
9,613
9,613
.
.
.
Resolution No. 01-45
Page 6
Development Projects Fund - Continued
COMMUNITY DEVELOPMENT
Material and Services
Capital Projects
Special Payments
TOTAL COMMUNITY DEVELOPMENT
$
$
92,170
1,868,290
956,708
2,917,168
TOTAL DEVELOPMENT PROJECTS FUND
3,345,496
I','~:,',,"',:' ",;.;;,7;:,'V.'G;()~<.PONl).eA'rl'tAt..p,:ROJl:(jTSFUNP,::'~'<:3'.
GENERAL GOVERNMENT
Capital Projects $
Special Payments
TOTAL GENERAL GOVERNMENT $
PUBLIC SAFETY
Capital Outlay
Capital Projects
TOTAL PUBLIC SAFETY
$
COMMUNITY DEVELOPMENT
Capital Projects
Interfund Transfers
TOTAL COMMUNITY DEVELOPMENT
$
$
TOTAL G.O. BOND CAPITAL PROJECTS FUND
$
1:;S'i;>ID ',.........~,.'.,.;:,j}.........". ;fi.;'\~i;".~;t'i'i.SEW:ERO];lERAttQNS'.FrltNij;;'i.2i;'i,;';,:,;;.,;.[.;;"r;i:
COMMUNITY DEVELOPMENT
Personal Services $
Materials and Services
Capital Outlay
Debt Service
Interfund Transfers
Special Payments
TOTAL COMMUNITY DEVELOPMENT $
DEBT SERVICE
Debt Service
Special Payments
TOTAL DEBT SERVICE
$
$
7,417,322
TOTAL SEWER OPERATIONS FUND
$
$
$
I
,,; ',... . "':;
I
I
I
I
I
I
I
I
I
I
:.i,..... ....1
-> :.",
886,825
753,565
1,640,390
119,377
60,737
180,114
635,303
7,000
642,303
I
I 2,462,807
I
I
"J
I
;":";;yt;;\"...'il
2,428,455
1,699,371
92,815
4,224
1,238,585
532,361
5,995,811
659,614
761,897
1,421,511
Resolution No. 01-45
Page 7
.
I)'::,::':: S'(~!'i;::k{ :';'!(.'(h"'r,S;'\;'i.R.EGIQNAU'.WXS$EwAtltR..F;UND") "0':'.'.' ,::
GENERAL GOVERNMENT
Personal Services $
Materials and Services
TOTAL GENERAL GOVERNMENT $
COMMUNITY DEVELOPMENT
Personal Services
Materials and Services
Capital Outlay
Interfund Transfers
Special Payments
TOTAL COMMUNITY DEVELOPMENT
:)y~.,:.,/>. ;:;':"';';1
30,156
16,998
47,154
$
442,676
9,177,912
3,784
2,647,500
2,361,390
14,633,262
$
TOTAL REGIONAL WASTEWATER FUND
14,680,416
$
.
1/,,\.\L.:.":,.....;...i,i.:..'....EMERG-ENCyMEDICAL,.SEli\rlC:ES.EVNI> '.,.;
PUBLIC SAFETY
Personal Services $
Materials and Services
Capital Outlay
Contingencies
Special Payments
TOTAL PUBLIC SAFETY $
TOTAL EMERGENCY MEDICAL SERVICES FUND
$
1;:'\ .... '.. ... <:";;B" '0' ....0.... TH...iKET.L...y.....F. .U.......N.. "D"".,':" ..,..'. ,...'.
,~->.,~. .-',,~-",- -'", -,- ., ~- .' ',"'. ::
COMMUNITY DEVELOPMENT
Personal Services $
Materials and Services
Capital Projects
Interfund Transfers
Special Payments
TOTAL COMMUNITY DEVELOPMENT $
TOTAL BOOTH-KELLY FUND $
.
,.....,..:...,:,.. ,......;...,.';)... ;:.:.Cj.,.>REG10NAI:;'(fIBEReONSQR!rUJ'l\1-FUNb;
COMMUNITY DEVELOPMENT
Materials and Services $
Capital Outlay
Special Payments
TOTAL COMMUNITY DEVELOPMENT $
,.,..j :.,:: . I
. "'"",:
I
I
I
I
I
I
I
I
I
I
i 5,573,718
2,571,407
1,626,889
358,585
458,000
558,837
5,573,718
I
;':J
I
I
I
!
I
I
I
.... ....... .... .....,1
40,872
230,536
295,000
214,736
716,621
1,497,765
-:,-':-'.,;
~-;.-' >J :';
I
I
I
I
I
I 1,497,765
I
',k
I
I
I
I
I
<:,':' -,:,>
,. '.;.q
105,200
10,000
19,203
134,403
TOTAL REGIONAL FIBER CONSORTIUM FUND
$
134,403
.
.
.
Resolution No. 01-45
Page 8
I)/';.~,': "",j,;',,;";;;" "REGIONAL""ASTEW:A.JERC:A.PITA-L'.FlfNI).' ':'
COMMUNITY DEVELOPMENT
Capital Outlay $
Capital Projects
Special Payments
TOTAL COMMUNITY DEVELOPMENT $
TOTAL REGIONAL WASTEWATER CAPITAL FUND $
"'1",.;";.,..'./"'.,."...,....... I
'; -'f,'_ -,' ,',.,,'. ", -'.>"" ".J :. ,..,'," i"'~:'::,:.
:;:.:-,::, ,.,j ~~~;;;:.;;:;:':;~~ ~,:-:< /~';'.:-:~:. <.:~';:_>; .' ,
,
I
I
i
I 23,079,111
1,466,072
6,053,732
15,559,307
23,079,111
1~;F;;g%J:6o~,;:,::.;:;/:; . " .....;, ./;::..2:J,T'INSltJlA~CE..FI!NI)'.,;))e!
GENERAL GOVERNMENT
Personal Services
Materials and Services
Capital 'Outlay
Special Payments
TOTAL GENERAL GOVERNMENT
I
I
," .. :);,:~;\,,::ts,:,' ...... .. .1
I
I
i
I
I
I
I
I
I
I
I
$
$
236,216
289,906
4,500
6,940,307
7,470,929
7,470,929
TOTAL INSURANCE FUND
$
"/:::'(>';,' ,..........,:\<,\<:;'?YEmCLE"ANDEQtFtPMENT,:FUN)));;S:.: ;:.
GENERAL GOVERNMENT
Capital Outlay $
Special Payments
TOTAL GENERAL GOVERNMENT $
PUBLIC SAFETY
Capital Outlay
Special Payments
TOTAL PUBLIC SAFETY
$
$
COMMUNITY DEVELOPMENT
Capital Outlay
Special Payments
TOTAL COMMUNITY DEVELOPMENT
$
$
LIBRARY
Capital Outlay
Special Payments
TOTAL LIBRARY
$
$
5,424,561
TOTAL VEHICLE AND EQUIPMENT FUND
$
TOTAL BUDGET
$
I
I
:""";" .
":'-, ::.,>:,:".,""
I
I
I
I
" 'I
,("':'.,-'-'\:";- {:.-"",'
. ....,'..",'....'^'
"-" "'- ,.\
78,883
698,029
776,912
250,320
2,317,904
2,568,224
394,157
1,626,877
2,021,034
10,800
47,591
58,391
i
1126,376,946
I
I
I
I
Section 5. BE IT RESOLVED that the City Council of the City of Springfield hereoy imposes the
taxes provided for in the adopted budget at the rate of $4.7403 per thousand of asse~sed value for
. I
.
operations and in the amount of$I,072,914. for bonds; and that these taxes are hereby imposed and
categorized for tax year 2001/02 upon the assessed value of all taxable property witlun the district.
I
~':~~t~~t~~~!i~;~i~..;r""?/ii ,~~~~I~~~~:~r~~i~~~';~l~i~atiOh';'
$ 4.7403/$1,000 I
$ 1,072,914.
I
Section 6. The City Manager of the City of Springfield is authorized and directed to: certify the levy, as
authorized by law, with Lane County, Oregon Assessor and the Lane County, Oregon Clerk, and he
will file a copy of the adopted budget with the Department of Revenue, State of Oregon.
I
Adopted by the Common Council of the City of Springfield this 18th day of June, 12001, by a vote of
5 for and 0 against. ! "
I
, .
Resolution No. 01-45
Page 9
General Fund
Bond Sinking Fund
ATTEST:
. Chy~-~
.
REVIEWED" APPROVED
A~~
DATE: l..1,..>t r 24
OFFICE OF CITY ATTORNEY